GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Luckin Coffee Inc (OTCPK:LKNCY) » Definitions » ROE %

Luckin Coffee (Luckin Coffee) ROE % : 15.05% (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is Luckin Coffee ROE %?

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Luckin Coffee's annualized net income for the quarter that ended in Dec. 2023 was $166 Mil. Luckin Coffee's average Total Stockholders Equity over the quarter that ended in Dec. 2023 was $1,103 Mil. Therefore, Luckin Coffee's annualized ROE % for the quarter that ended in Dec. 2023 was 15.05%.

The historical rank and industry rank for Luckin Coffee's ROE % or its related term are showing as below:

LKNCY' s ROE % Range Over the Past 10 Years
Min: -204.02   Med: 10.82   Max: 42.8
Current: 42.44

During the past 7 years, Luckin Coffee's highest ROE % was 42.80%. The lowest was -204.02%. And the median was 10.82%.

LKNCY's ROE % is ranked better than
87.35% of 332 companies
in the Restaurants industry
Industry Median: 8.785 vs LKNCY: 42.44

Luckin Coffee ROE % Historical Data

The historical data trend for Luckin Coffee's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Luckin Coffee ROE % Chart

Luckin Coffee Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROE %
Get a 7-Day Free Trial -204.02 -151.58 18.61 10.82 42.80

Luckin Coffee Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.40 42.40 63.31 53.98 15.05

Competitive Comparison of Luckin Coffee's ROE %

For the Restaurants subindustry, Luckin Coffee's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luckin Coffee's ROE % Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Luckin Coffee's ROE % distribution charts can be found below:

* The bar in red indicates where Luckin Coffee's ROE % falls into.



Luckin Coffee ROE % Calculation

Luckin Coffee's annualized ROE % for the fiscal year that ended in Dec. 2023 is calculated as

ROE %=Net Income (A: Dec. 2023 )/( (Total Stockholders Equity (A: Dec. 2022 )+Total Stockholders Equity (A: Dec. 2023 ))/ count )
=398.859/( (724.249+1139.521)/ 2 )
=398.859/931.885
=42.80 %

Luckin Coffee's annualized ROE % for the quarter that ended in Dec. 2023 is calculated as

ROE %=Net Income (Q: Dec. 2023 )/( (Total Stockholders Equity (Q: Sep. 2023 )+Total Stockholders Equity (Q: Dec. 2023 ))/ count )
=166.048/( (1066.413+1139.521)/ 2 )
=166.048/1102.967
=15.05 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Dec. 2023) net income data. ROE % is displayed in the 30-year financial page.


Luckin Coffee  (OTCPK:LKNCY) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Dec. 2023 )
=Net Income/Total Stockholders Equity
=166.048/1102.967
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(166.048 / 3957.856)*(3957.856 / 2457.3555)*(2457.3555 / 1102.967)
=Net Margin %*Asset Turnover*Equity Multiplier
=4.2 %*1.6106*2.228
=ROA %*Equity Multiplier
=6.76 %*2.228
=15.05 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Dec. 2023 )
=Net Income/Total Stockholders Equity
=166.048/1102.967
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (166.048 / 148.532) * (148.532 / 121.408) * (121.408 / 3957.856) * (3957.856 / 2457.3555) * (2457.3555 / 1102.967)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 1.1179 * 1.2234 * 3.07 % * 1.6106 * 2.228
=15.05 %

Note: The net income data used here is four times the quarterly (Dec. 2023) net income data. The Revenue data used here is four times the quarterly (Dec. 2023) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Luckin Coffee ROE % Related Terms

Thank you for viewing the detailed overview of Luckin Coffee's ROE % provided by GuruFocus.com. Please click on the following links to see related term pages.


Luckin Coffee (Luckin Coffee) Business Description

Traded in Other Exchanges
Address
1-3 Taibei Road, 28th Floor, Building T3, Haixi Jingu Plaza, Siming District, Fujian, Xiamen, CHN, 361008
Luckin Coffee Inc is a China based company engaged in operation of coffee stores. It sources its Arabica coffee beans from various suppliers and engage World Barista Champion teams to design its coffee recipes. The company also has partnered with suppliers for other products such as juices and light meals.

Luckin Coffee (Luckin Coffee) Headlines

From GuruFocus

Luckin Coffee Announces Corporate Governance Changes

By GuruFocusNews GuruFocusNews 05-30-2022

Luckin Coffee Announces Corporate Governance Changes

By GuruFocusNews GuruFocusNews 07-09-2022

Luckin Coffee Releases 2020-2022 Corporate Governance Report

By Value_Insider Value_Insider 11-18-2022

Luckin Coffee Announces Senior Management Changes

By PurpleRose PurpleRose 08-08-2022

Luckin Coffee Announces Corporate Governance Changes

By GuruFocusNews GuruFocusNews 05-20-2022