GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Zardoya Otis SA (XMAD:ZOT) » Definitions » ROC %

Zardoya Otis (XMAD:ZOT) ROC % : 26.45% (As of Nov. 2021)


View and export this data going back to 2015. Start your Free Trial

What is Zardoya Otis ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Zardoya Otis's annualized return on capital (ROC %) for the quarter that ended in Nov. 2021 was 26.45%.

As of today (2024-05-05), Zardoya Otis's WACC % is 0.00%. Zardoya Otis's ROC % is 0.00% (calculated using TTM income statement data). Zardoya Otis earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Zardoya Otis ROC % Historical Data

The historical data trend for Zardoya Otis's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zardoya Otis ROC % Chart

Zardoya Otis Annual Data
Trend Nov12 Nov13 Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.23 26.28 25.08 24.93 24.90

Zardoya Otis Quarterly Data
Nov15 May16 Nov16 May17 Nov17 May18 Aug18 Nov18 Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.86 22.69 20.34 23.04 26.45

Zardoya Otis ROC % Calculation

Zardoya Otis's annualized Return on Capital (ROC %) for the fiscal year that ended in Nov. 2021 is calculated as:

ROC % (A: Nov. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2020 ) + Invested Capital (A: Nov. 2021 ))/ count )
=187.713 * ( 1 - 23.3% )/( (589.831 + 566.727)/ 2 )
=143.975871/578.279
=24.90 %

where

Invested Capital(A: Nov. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=734.527 - 111.91 - ( 57.992 - max(0, 260.319 - 293.105+57.992))
=589.831

Invested Capital(A: Nov. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=726.559 - 106.959 - ( 67.372 - max(0, 246.987 - 299.86+67.372))
=566.727

Zardoya Otis's annualized Return on Capital (ROC %) for the quarter that ended in Nov. 2021 is calculated as:

ROC % (Q: Nov. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2021 ) + Invested Capital (Q: Nov. 2021 ))/ count )
=184.852 * ( 1 - 18.92% )/( (0 + 566.727)/ 1 )
=149.8780016/566.727
=26.45 %

where

Invested Capital(Q: Nov. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=726.559 - 106.959 - ( 67.372 - max(0, 246.987 - 299.86+67.372))
=566.727

Note: The Operating Income data used here is four times the quarterly (Nov. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zardoya Otis  (XMAD:ZOT) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zardoya Otis's WACC % is 0.00%. Zardoya Otis's ROC % is 0.00% (calculated using TTM income statement data). Zardoya Otis earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Zardoya Otis ROC % Related Terms

Thank you for viewing the detailed overview of Zardoya Otis's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Zardoya Otis (XMAD:ZOT) Business Description

Traded in Other Exchanges
N/A
Address
C / Gulf of Thessaloniki No. 73, Madrid, ESP, 28033
Zardoya Otis SA and its subsidiaries are in the business of manufacturing and installing elevators and provision of related maintenance services and export of equipment for installation. The company has manufacturing plants in Madrid and San Sebastian and modernization centers in Munguia and Vigo. Its significant contracts include Louvre museum, Stavros niarchos foundation and Auchan supermarkets. The company mainly operates in Spain, Portugal and Morocco.

Zardoya Otis (XMAD:ZOT) Headlines

No Headlines