Comprehensive Healthcare Systems (TSXV:CHS) ROC % : -185.39% (As of Sep. 2023)

View and export this data going back to 2019. Start your Free Trial

What is Comprehensive Healthcare Systems ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Comprehensive Healthcare Systems's annualized return on capital (ROC %) for the quarter that ended in Sep. 2023 was -185.39%.

As of today (2024-05-31), Comprehensive Healthcare Systems's WACC % is 14.84%. Comprehensive Healthcare Systems's ROC % is -209.97% (calculated using TTM income statement data). Comprehensive Healthcare Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Comprehensive Healthcare Systems ROC % Historical Data

The historical data trend for Comprehensive Healthcare Systems's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Comprehensive Healthcare Systems ROC % Chart

Comprehensive Healthcare Systems Annual Data

Trend

Jan19

Jan20

Jan21

Dec22

ROC %

-169.68

Comprehensive Healthcare Systems Quarterly Data
	Oct18	Apr19	Jul19	Oct19	Jan20	Apr20	Jul20	Oct20	Jan21	Apr21	Jul21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23
ROC %	Get a 7-Day Free Trial														-382.74	-334.27	-122.20	-175.52	-185.39

Comprehensive Healthcare Systems ROC % Calculation

Comprehensive Healthcare Systems's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2022 is calculated as:

	ROC % (A: Dec. 2022 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (A: Jan. 2021 )	+	Invested Capital (A: Dec. 2022 ))	/ count )
=	-6.95 * ( 1 - 0% )	/	( (0	+	4.096)	/ 1 )
=	-6.95	/	4.096
=	-169.68 %

where

	Invested Capital		(A: Jan. 2021 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	0.351	-	0.015	-	( 0.336	-	max(0, 0.015	-	0.351	+	0.336	))
=	0

	Invested Capital		(A: Dec. 2022 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	2.866	-	3.747	-	( 0.545	-	max(0, 6.462	-	1.485	+	0.545	))
=	4.096

Comprehensive Healthcare Systems's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2023 is calculated as:

	ROC % (Q: Sep. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Jun. 2023 )	+	Invested Capital (Q: Sep. 2023 ))	/ count )
=	-5.9 * ( 1 - 0% )	/	( (3.564	+	2.801)	/ 2 )
=	-5.9	/	3.1825
=	-185.39 %

where

	Invested Capital		(Q: Jun. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1.802	-	4.423	-	( 0.084	-	max(0, 6.864	-	0.679	+	0.084	))
=	3.564

	Invested Capital		(Q: Sep. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	1.946	-	6.211	-	( 0.016	-	max(0, 7.924	-	0.858	+	0.016	))
=	2.801

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

Comprehensive Healthcare Systems (TSXV:CHS) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Comprehensive Healthcare Systems's WACC % is 14.84%. Comprehensive Healthcare Systems's ROC % is -209.97% (calculated using TTM income statement data). Comprehensive Healthcare Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Comprehensive Healthcare Systems ROC % Related Terms

Thank you for viewing the detailed overview of Comprehensive Healthcare Systems's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.