GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Wushang Group Co Ltd (SZSE:000501) » Definitions » ROC %

Wushang Group Co (SZSE:000501) ROC % : 1.85% (As of Mar. 2024)


View and export this data going back to 1992. Start your Free Trial

What is Wushang Group Co ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Wushang Group Co's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 1.85%.

As of today (2024-06-05), Wushang Group Co's WACC % is 4.46%. Wushang Group Co's ROC % is 0.89% (calculated using TTM income statement data). Wushang Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wushang Group Co ROC % Historical Data

The historical data trend for Wushang Group Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wushang Group Co ROC % Chart

Wushang Group Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 2.45 3.04 1.21 0.97

Wushang Group Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.13 4.12 0.15 0.95 1.85

Wushang Group Co ROC % Calculation

Wushang Group Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=553.132 * ( 1 - 40.65% )/( (34074.217 + 33864.537)/ 2 )
=328.283842/33969.377
=0.97 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=30946.581 - 5223.253 - ( 2292.491 - max(0, 13557.535 - 5206.646+2292.491))
=34074.217

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31811.859 - 5825.429 - ( 3073.26 - max(0, 13753.51 - 5875.403+3073.26))
=33864.537

Wushang Group Co's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=871.032 * ( 1 - 27.75% )/( (33864.537 + 33988.188)/ 2 )
=629.32062/33926.3625
=1.85 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31811.859 - 5825.429 - ( 3073.26 - max(0, 13753.51 - 5875.403+3073.26))
=33864.537

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32111.628 - 5344.129 - ( 3709.146 - max(0, 13654.59 - 6433.901+3709.146))
=33988.188

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wushang Group Co  (SZSE:000501) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wushang Group Co's WACC % is 4.46%. Wushang Group Co's ROC % is 0.89% (calculated using TTM income statement data). Wushang Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wushang Group Co ROC % Related Terms

Thank you for viewing the detailed overview of Wushang Group Co's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Wushang Group Co (SZSE:000501) Business Description

Traded in Other Exchanges
N/A
Address
No. 690 Jiefang Avenue, Wuhan International Plaza, Jianghan District, 8th Floor, Hankou, Wuhan, CHN, 430022
Wushang Group Co Ltd is engaged in the operation and development of the retail industry. The company operates as a commercial city, shopping malls, and supermarket chains. Its business includes Tender Notice, New supply chain for department stores, New Department, New supply chain for supermarkets, and New Supermarket.
Executives
Lu Xiang Min Director
Xiong Hai Yun Director
Li Dong Executives
Zhu Xi Directors, executives
Wang Bin Executives
Yue Qin Fang Independent director
Yin Bai Gao Supervisors
Zhang Yu Yan Supervisors
Li Xuan Secretary Dong
Chen Jun Director
Liu Jiang Chao Directors, executives
Liu Xiao Bei Directors, executives
Wang Bin Executives
You Zhi Hua Supervisors
Luo Ming Director

Wushang Group Co (SZSE:000501) Headlines

No Headlines