GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Mandatum PLC (OHEL:MANTA) » Definitions » ROC %

Mandatum (OHEL:MANTA) ROC % : 0.99% (As of Mar. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Mandatum ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Mandatum's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 0.99%.

As of today (2024-05-19), Mandatum's WACC % is 8.05%. Mandatum's ROC % is 0.37% (calculated using TTM income statement data). Mandatum earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Mandatum ROC % Historical Data

The historical data trend for Mandatum's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mandatum ROC % Chart

Mandatum Annual Data
Trend Dec21 Dec22 Dec23
ROC %
- 3.71 1.14

Mandatum Quarterly Data
Dec22 Mar23 Dec23 Mar24
ROC % - 1.47 - 0.99

Mandatum ROC % Calculation

Mandatum's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=222 * ( 1 - 23.72% )/( (14058.41 + 15647.49)/ 2 )
=169.3416/14852.95
=1.14 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=14847.8 - 25.6 - ( 724.6 - 5% * -783.8 )
=14058.41

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=16342.6 - 21.7 - ( 738.4 - 5% * 1299.8 )
=15647.49

Mandatum's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=EBIT * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=194.4 * ( 1 - 19.4% )/( (15582.5 + 16100.815)/ 2 )
=156.6864/15841.6575
=0.99 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=16342.6 - 21.7 - ( 738.4 - 5% * 0 )
=15582.5

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Balance Sheet Cash And Cash Equivalents - 5% * Revenue )
=16921.2 - 0 - ( 840.8 - 5% * 408.3 )
=16100.815

Note: The EBIT data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mandatum  (OHEL:MANTA) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mandatum's WACC % is 8.05%. Mandatum's ROC % is 0.37% (calculated using TTM income statement data). Mandatum earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mandatum ROC % Related Terms

Thank you for viewing the detailed overview of Mandatum's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Mandatum (OHEL:MANTA) Business Description

Traded in Other Exchanges
Address
Bulevardi 56, Helsinki, FIN, 00120
Website
Mandatum PLC is a financial services provider offering a wide array of services covering asset and wealth management, savings and investment, compensation and rewards, complimentary pension plans and personal risk insurance to corporates, retail customers as well as institutional and wealth management customers. Mandatum serves a network of 20,000 Finnish corporates through its highly skilled sales force and customer relationship personnel, which gives opportunity to cross sell products from its broad offering.

Mandatum (OHEL:MANTA) Headlines

No Headlines