GURUFOCUS.COM » STOCK LIST » Technology » Software » PT Aviana Sinar Abadi Tbk (ISX:IRSX) » Definitions » ROC %

PT Aviana Sinar Abadi Tbk (ISX:IRSX) ROC % : 34.27% (As of Dec. 2021)


View and export this data going back to 2023. Start your Free Trial

What is PT Aviana Sinar Abadi Tbk ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Aviana Sinar Abadi Tbk's annualized return on capital (ROC %) for the quarter that ended in Dec. 2021 was 34.27%.

As of today (2024-06-05), PT Aviana Sinar Abadi Tbk's WACC % is 0.00%. PT Aviana Sinar Abadi Tbk's ROC % is 0.00% (calculated using TTM income statement data). PT Aviana Sinar Abadi Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Aviana Sinar Abadi Tbk ROC % Historical Data

The historical data trend for PT Aviana Sinar Abadi Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Aviana Sinar Abadi Tbk ROC % Chart

PT Aviana Sinar Abadi Tbk Annual Data
Trend Dec19 Dec20 Dec21
ROC %
13.39 15.65 34.27

PT Aviana Sinar Abadi Tbk Semi-Annual Data
Dec19 Dec20 Dec21
ROC % 13.39 15.65 34.27

PT Aviana Sinar Abadi Tbk ROC % Calculation

PT Aviana Sinar Abadi Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=670.518 * ( 1 - 15.53% )/( (1170.03 + 2134.951)/ 2 )
=566.3865546/1652.4905
=34.27 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5507.266 - 289.461 - ( 4047.775 - max(0, 374.671 - 4586.834+4047.775))
=1170.03

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6270.226 - 562.067 - ( 3573.208 - max(0, 680.901 - 4771.032+3573.208))
=2134.951

PT Aviana Sinar Abadi Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2021 is calculated as:

ROC % (Q: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2020 ) + Invested Capital (Q: Dec. 2021 ))/ count )
=670.518 * ( 1 - 15.53% )/( (1170.03 + 2134.951)/ 2 )
=566.3865546/1652.4905
=34.27 %

where

Invested Capital(Q: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5507.266 - 289.461 - ( 4047.775 - max(0, 374.671 - 4586.834+4047.775))
=1170.03

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6270.226 - 562.067 - ( 3573.208 - max(0, 680.901 - 4771.032+3573.208))
=2134.951

Note: The Operating Income data used here is one times the annual (Dec. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Aviana Sinar Abadi Tbk  (ISX:IRSX) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Aviana Sinar Abadi Tbk's WACC % is 0.00%. PT Aviana Sinar Abadi Tbk's ROC % is 0.00% (calculated using TTM income statement data). PT Aviana Sinar Abadi Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Aviana Sinar Abadi Tbk ROC % Related Terms

Thank you for viewing the detailed overview of PT Aviana Sinar Abadi Tbk's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Aviana Sinar Abadi Tbk (ISX:IRSX) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Alaydrus No. 66 BC, 3rd Floor - RT.10/RW.2, North Petojo, Gambir, Jakarta, IDN, 10130
PT Aviana Sinar Abadi Tbk is a technology company that develops many innovative solutions for both businesses and individuals. The company's main business activities are software publishing and digital product sales.

PT Aviana Sinar Abadi Tbk (ISX:IRSX) Headlines

No Headlines