GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » CRCC High-Tech Equipment Corporation Ltd (HKSE:01786) » Definitions » ROC %

CRCC High-Tech Equipment (HKSE:01786) ROC % : -11.81% (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is CRCC High-Tech Equipment ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. CRCC High-Tech Equipment's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was -11.81%.

As of today (2024-05-27), CRCC High-Tech Equipment's WACC % is 6.62%. CRCC High-Tech Equipment's ROC % is -5.32% (calculated using TTM income statement data). CRCC High-Tech Equipment earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CRCC High-Tech Equipment ROC % Historical Data

The historical data trend for CRCC High-Tech Equipment's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CRCC High-Tech Equipment ROC % Chart

CRCC High-Tech Equipment Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.14 0.54 1.97 1.64 -5.26

CRCC High-Tech Equipment Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.71 0.90 2.31 - -11.81

CRCC High-Tech Equipment ROC % Calculation

CRCC High-Tech Equipment's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-275.748 * ( 1 - -5.87% )/( (5880.447 + 5221.906)/ 2 )
=-291.9344076/5551.1765
=-5.26 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9578.949 - 2399.595 - ( 1298.907 - max(0, 2912.475 - 6641.683+1298.907))
=5880.447

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9908.432 - 3092.237 - ( 1594.289 - max(0, 3463.834 - 7446.325+1594.289))
=5221.906

CRCC High-Tech Equipment's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-551.496 * ( 1 - -13.4% )/( (5373.236 + 5221.906)/ 2 )
=-625.396464/5297.571
=-11.81 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9805.103 - 3173.588 - ( 1258.279 - max(0, 3398.05 - 7138.807+1258.279))
=5373.236

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9908.432 - 3092.237 - ( 1594.289 - max(0, 3463.834 - 7446.325+1594.289))
=5221.906

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CRCC High-Tech Equipment  (HKSE:01786) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CRCC High-Tech Equipment's WACC % is 6.62%. CRCC High-Tech Equipment's ROC % is -5.32% (calculated using TTM income statement data). CRCC High-Tech Equipment earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CRCC High-Tech Equipment ROC % Related Terms

Thank you for viewing the detailed overview of CRCC High-Tech Equipment's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CRCC High-Tech Equipment (HKSE:01786) Business Description

Traded in Other Exchanges
N/A
Address
No. 384, Yangfangwang, Jinma Town, Yunnan Province, Kunming, CHN
CRCC High-Tech Equipment Corporation Ltd is engaged in the manufacture of products in the large-scale railway track maintenance machinery industry and the provision of related services. Its revenues are generated from manufacturing and sales of machines, parts, components sales and services, overhaul services, and railway line maintenance services. Geographically, the majority of its revenue derives from China.

CRCC High-Tech Equipment (HKSE:01786) Headlines

No Headlines