GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » GREE Inc (OTCPK:GREZF) » Definitions » ROC %

GREE (GREZF) ROC % : 15.06% (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is GREE ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. GREE's annualized return on capital (ROC %) for the quarter that ended in Mar. 2024 was 15.06%.

As of today (2024-06-01), GREE's WACC % is -0.63%. GREE's ROC % is 14.98% (calculated using TTM income statement data). GREE generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


GREE ROC % Historical Data

The historical data trend for GREE's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GREE ROC % Chart

GREE Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.13 4.51 44.50 30.60 22.82

GREE Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.67 37.16 7.60 -6.70 15.06

GREE ROC % Calculation

GREE's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2023 is calculated as:

ROC % (A: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2022 ) + Invested Capital (A: Jun. 2023 ))/ count )
=88.414 * ( 1 - 26.91% )/( (233.761 + 332.518)/ 2 )
=64.6217926/283.1395
=22.82 %

where

Invested Capital(A: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=871.367 - 64.018 - ( 573.588 - max(0, 119.25 - 747.996+573.588))
=233.761

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=882.907 - 56.134 - ( 494.255 - max(0, 144.251 - 759.539+494.255))
=332.518

GREE's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2024 is calculated as:

ROC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=67.28 * ( 1 - 25.06% )/( (339.69 + 329.979)/ 2 )
=50.419632/334.8345
=15.06 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=873.918 - 58.035 - ( 476.193 - max(0, 108.806 - 756.847+476.193))
=339.69

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=848.399 - 56.468 - ( 461.952 - max(0, 99.033 - 738.38+461.952))
=329.979

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GREE  (OTCPK:GREZF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, GREE's WACC % is -0.63%. GREE's ROC % is 14.98% (calculated using TTM income statement data). GREE generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


GREE ROC % Related Terms

Thank you for viewing the detailed overview of GREE's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


GREE (GREZF) Business Description

Traded in Other Exchanges
Address
10-1, Roppongi 6-Chome, Roppongi Hills Mori Tower, Minato-ku, Tokyo, JPN
Gree is a Japanese internet media company headquartered in Tokyo. Its business is divided into games, media, advertising, and investment. The games division provides games internationally via the App Store and Google Play from the company's studios in Japan and North America. The media segment is engaged in a variety of IT businesses, including services and media. The advertising segment targets mainly the smartphone advertising market. The company has investments in Internet technology services companies in Japan, North America, and Southeast Asia.

GREE (GREZF) Headlines

From GuruFocus

Full Year 2022 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024

Q3 2020 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024

Q1 2020 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024

Q3 2019 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024

Full Year 2019 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024

Q2 2020 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024

Q1 2021 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024

Full Year 2020 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024

Q3 2023 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024

Q1 2024 Gree Inc Earnings Presentation Transcript

By GuruFocus Research 03-08-2024