GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Shanghai XNG Holdings Ltd (HKSE:03666) » Definitions » ROC (Joel Greenblatt) %

Shanghai XNG Holdings (HKSE:03666) ROC (Joel Greenblatt) % : -44.67% (As of Dec. 2023)


View and export this data going back to 2012. Start your Free Trial

What is Shanghai XNG Holdings ROC (Joel Greenblatt) %?

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Shanghai XNG Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was -44.67%.

The historical rank and industry rank for Shanghai XNG Holdings's ROC (Joel Greenblatt) % or its related term are showing as below:

HKSE:03666' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: -77.28   Med: -14.03   Max: 26.03
Current: -17.23

During the past 13 years, Shanghai XNG Holdings's highest ROC (Joel Greenblatt) % was 26.03%. The lowest was -77.28%. And the median was -14.03%.

HKSE:03666's ROC (Joel Greenblatt) % is ranked worse than
86.42% of 346 companies
in the Restaurants industry
Industry Median: 9.275 vs HKSE:03666: -17.23

Shanghai XNG Holdings's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was -5.60% per year.


Shanghai XNG Holdings ROC (Joel Greenblatt) % Historical Data

The historical data trend for Shanghai XNG Holdings's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai XNG Holdings ROC (Joel Greenblatt) % Chart

Shanghai XNG Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -28.50 -77.28 -27.46 -31.15 -16.69

Shanghai XNG Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -53.15 -52.91 -9.70 4.65 -44.67

Competitive Comparison of Shanghai XNG Holdings's ROC (Joel Greenblatt) %

For the Restaurants subindustry, Shanghai XNG Holdings's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai XNG Holdings's ROC (Joel Greenblatt) % Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Shanghai XNG Holdings's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Shanghai XNG Holdings's ROC (Joel Greenblatt) % falls into.



Shanghai XNG Holdings ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6.121 + 6.966 + 5.131) - (170.857 + 0 + 0)
=-152.639

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5.95 + 5.576 + 4.482) - (85.747 + 0 + 76.462)
=-146.201

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Shanghai XNG Holdings for the quarter that ended in Dec. 2023 can be restated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-73.334/( ( (173.53 + max(-152.639, 0)) + (154.82 + max(-146.201, 0)) )/ 2 )
=-73.334/( ( 173.53 + 154.82 )/ 2 )
=-73.334/164.175
=-44.67 %

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai XNG Holdings  (HKSE:03666) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Shanghai XNG Holdings ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of Shanghai XNG Holdings's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai XNG Holdings (HKSE:03666) Business Description

Traded in Other Exchanges
N/A
Address
No.100 Zunyi Road, Room 1601-05, 16th Floor, Building A, Changning District, Shanghai, CHN, 200051
Shanghai XNG Holdings Ltd is an investment holding principally engaged in operating restaurant chain stores in Mainland China and Hong Kong. Its brands include Shanghai Min, Maison De L'Hui, the Dining Room, Oreno, and Wolfgang Puck. It operates as one business unit based on brands and services. Geographically, the company develops its revenue from mainland China.
Executives
Gu Dorson 2101 Beneficial owner
Alpadis Group Holding Ag
Esseiva Alain
Alpadis Trust (switzerland) Ag
Teo Wei Lee 2202 Interest of your spouse
Alpadis Trust (hk) Limited
Esseiva Alain
Heer Dominik Philipp
Heer Krinya 2202 Interest of your spouse
Li Shuming 2101 Beneficial owner
Wang Huili 2101 Beneficial owner
Wang Huimin 2501 Other
Alpadis Group Holding Sa 2201 Interest of corporation controlled by you
Zhu Xiaoxia 2101 Beneficial owner
Shen Xia

Shanghai XNG Holdings (HKSE:03666) Headlines

No Headlines