GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Japan Logistics Fund Inc (TSE:8967) » Definitions » Owner Earnings per Share (TTM)

Japan Logistics Fund (TSE:8967) Owner Earnings per Share (TTM) : 7,372.26 (As of Jul. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Japan Logistics Fund Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Japan Logistics Fund's Owner Earnings per Share (TTM) ended in Jul. 2023 was 円7,372.26. It's Price-to-Owner-Earnings ratio for today is 36.83.


The historical rank and industry rank for Japan Logistics Fund's Owner Earnings per Share (TTM) or its related term are showing as below:

TSE:8967' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 20.54   Med: 161.2   Max: 1313.91
Current: 36.84


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Japan Logistics Fund was 1313.91. The lowest was 20.54. And the median was 161.20.


TSE:8967's Price-to-Owner-Earnings is ranked worse than
83.07% of 254 companies
in the REITs industry
Industry Median: 15.535 vs TSE:8967: 36.84

Japan Logistics Fund's Earnings per Share (Diluted) for the six months ended in Jul. 2023 was 円5,150.77. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jul. 2023 was 円10,373.92. It's PE Ratio ratio for today is 26.17.

Japan Logistics Fund's EPS without NRI for the six months ended in Jul. 2023 was 円5,150.77. Its EPS without NRI for the trailing twelve months (TTM) ended in Jul. 2023 was 円10,373.92. It's PE Ratio without NRI ratio for today is 26.17.


Japan Logistics Fund Owner Earnings per Share (TTM) Historical Data

The historical data trend for Japan Logistics Fund's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Japan Logistics Fund Owner Earnings per Share (TTM) Chart

Japan Logistics Fund Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,667.50 13,821.10 1,007.07 5,304.51 7,372.26

Japan Logistics Fund Semi-Annual Data
Jul14 Jan15 Jul15 Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5,304.51 - 7,372.26 -

Competitive Comparison of Japan Logistics Fund's Owner Earnings per Share (TTM)

For the REIT - Industrial subindustry, Japan Logistics Fund's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan Logistics Fund's Price-to-Owner-Earnings Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Japan Logistics Fund's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Japan Logistics Fund's Price-to-Owner-Earnings falls into.



Japan Logistics Fund Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Japan Logistics Fund's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 9,701
Depreciation, Depletion and Amortization 3,839
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 7,828
Change In Working Capital 1,175
Shares Outstanding (Diluted Average) 1

1. Start with "Net Income" from income statement. Japan Logistics Fund's Net Income for the trailing twelve months (TTM) ended in Jul. 2023 was 円9,701 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Japan Logistics Fund's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jul. 2023 was 円3,839 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Japan Logistics Fund's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jul. 2023 was 円0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = 円7,828 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Japan Logistics Fund's 5-Year Average Maintenance Capital Expenditure = 円7,828 Mil

5. "Change In Working Capital" is from cashflow statement. Japan Logistics Fund's Change In Working Capital for the trailing twelve months (TTM) ended in Jul. 2023 was 円1,175 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Japan Logistics Fund's Shares Outstanding (Diluted Average) for the months ended in Jul. 2023 was 0.934 Mil.

Japan Logistics Fund's Onwer Earnings Per Share for Jul. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 9700.591 +3838.675+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-7828.4712+1174.896)/0.934
=7,372.26

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=271500.00/7,372.26
=36.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Japan Logistics Fund Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Japan Logistics Fund's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Japan Logistics Fund (TSE:8967) Business Description

Industry
Traded in Other Exchanges
N/A
Address
4-3 Hitotsubashi 2-chome, Chiyoda-ku, Tokyo, JPN, 101-0003
Japan Logistics Fund Inc is a Japan-based real estate investment trust. The company gives importance to the Tenants, Location, Size, Building, Building age, Soil and Rights in making investment decisions. Its investments are located in Tokyo metropolitan area, Kinki area, Chubu area and Kyushu area. The firm generates the majority of its revenues from leasing of properties.

Japan Logistics Fund (TSE:8967) Headlines

No Headlines