GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Advance Residence Investment Corp (TSE:3269) » Definitions » Owner Earnings per Share (TTM)

Advance Residence Investment (TSE:3269) Owner Earnings per Share (TTM) : 0.00 (As of Jul. 2021)


View and export this data going back to 2010. Start your Free Trial

What is Advance Residence Investment Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Advance Residence Investment's Owner Earnings per Share (TTM) ended in Jul. 2021 was 円0.00. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Advance Residence Investment's Owner Earnings per Share (TTM) or its related term are showing as below:



TSE:3269's Price-to-Owner-Earnings is not ranked *
in the REITs industry.
Industry Median: 14.58
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Advance Residence Investment's Earnings per Share (Diluted) for the six months ended in Jan. 2023 was 円5,829.78. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jan. 2023 was 円5,603.11. It's PE Ratio ratio for today is 60.06.

Advance Residence Investment's EPS without NRI for the six months ended in Jan. 2023 was 円5,827.37. Its EPS without NRI for the trailing twelve months (TTM) ended in Jan. 2023 was 円5,603.08. It's PE Ratio without NRI ratio for today is 60.06.


Advance Residence Investment Owner Earnings per Share (TTM) Historical Data

The historical data trend for Advance Residence Investment's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Advance Residence Investment Owner Earnings per Share (TTM) Chart

Advance Residence Investment Annual Data
Trend Jul12 Jul13 Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 717.76 6,056.90 7,964.05 13,228.80 8,452.62

Advance Residence Investment Semi-Annual Data
Jan14 Jul14 Jan15 Jul15 Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jan24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,452.62 - 9,208.08 - -

Competitive Comparison of Advance Residence Investment's Owner Earnings per Share (TTM)

For the REIT - Residential subindustry, Advance Residence Investment's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Advance Residence Investment's Price-to-Owner-Earnings Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Advance Residence Investment's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Advance Residence Investment's Price-to-Owner-Earnings falls into.



Advance Residence Investment Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Advance Residence Investment's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 14,843
Depreciation, Depletion and Amortization 5,639
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 9,937
Change In Working Capital 1,162
Shares Outstanding (Diluted Average) 1

1. Start with "Net Income" from income statement. Advance Residence Investment's Net Income for the trailing twelve months (TTM) ended in Jul. 2021 was 円14,843 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Advance Residence Investment's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jul. 2021 was 円5,639 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Advance Residence Investment's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jul. 2021 was 円0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = 円9,937 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Advance Residence Investment's 5-Year Average Maintenance Capital Expenditure = 円9,937 Mil

5. "Change In Working Capital" is from cashflow statement. Advance Residence Investment's Change In Working Capital for the trailing twelve months (TTM) ended in Jul. 2021 was 円1,162 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Advance Residence Investment's Shares Outstanding (Diluted Average) for the months ended in Jul. 2021 was 1.385 Mil.

Advance Residence Investment's Onwer Earnings Per Share for Jul. 2021 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 14843.347 +5638.721+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-9937.431+1162.235)/1.385
=0.00

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=336500.00/0.00
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Advance Residence Investment Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Advance Residence Investment's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Advance Residence Investment (TSE:3269) Business Description

Traded in Other Exchanges
N/A
Address
3-26 Kanda-Nishikicho, Chiyoda Ward, Tokyo, JPN, 101-0054
Advance Residence Investment Corp is a real estate investment trust that engaged in the property leasing business. It was created through consolidation type merger between the former Advance Residence Investment Corporation and Nippon Residential Investment Corporation. In order to secure stable earnings and steady growth in assets under management, the company procures funds through loans, issuance of investment corporation bonds, issuance of units, and other means of financing for purchasing real estate properties and repaying its debts. The company primarily invests in residential real estate properties located in central Tokyo, and the Tokyo metropolitan area.

Advance Residence Investment (TSE:3269) Headlines

No Headlines