GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Stem Holdings Inc (OTCPK:STMH) » Definitions » Owner Earnings per Share (TTM)

Stem Holdings (Stem Holdings) Owner Earnings per Share (TTM) : -148.71 (As of Sep. 2023)


View and export this data going back to 2018. Start your Free Trial

What is Stem Holdings Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Stem Holdings's Owner Earnings per Share (TTM) ended in Sep. 2023 was $-148.71. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Stem Holdings's Owner Earnings per Share (TTM) or its related term are showing as below:



STMH's Price-to-Owner-Earnings is not ranked *
in the Drug Manufacturers industry.
Industry Median: 25.375
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Stem Holdings's Earnings per Share (Diluted) for the three months ended in Sep. 2023 was $-4.51. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2023 was $-7.28. It's PE Ratio ratio for today is At Loss.

Stem Holdings's EPS without NRI for the three months ended in Sep. 2023 was $1.06. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2023 was $-1.53. It's PE Ratio without NRI ratio for today is At Loss.


Stem Holdings Owner Earnings per Share (TTM) Historical Data

The historical data trend for Stem Holdings's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Stem Holdings Owner Earnings per Share (TTM) Chart

Stem Holdings Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - -30.36 -6.82 -148.71

Stem Holdings Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.82 -154.36 -151.84 -150.38 -148.71

Competitive Comparison of Stem Holdings's Owner Earnings per Share (TTM)

For the Drug Manufacturers - Specialty & Generic subindustry, Stem Holdings's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stem Holdings's Price-to-Owner-Earnings Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Stem Holdings's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Stem Holdings's Price-to-Owner-Earnings falls into.



Stem Holdings Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Stem Holdings's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -19.02
Depreciation, Depletion and Amortization 1.35
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 399.06
Change In Working Capital 0.33
Shares Outstanding (Diluted Average) 2.80

1. Start with "Net Income" from income statement. Stem Holdings's Net Income for the trailing twelve months (TTM) ended in Sep. 2023 was $-19.02 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Stem Holdings's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2023 was $1.35 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Stem Holdings's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2023 was $0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $399.06 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Stem Holdings's 5-Year Average Maintenance Capital Expenditure = $399.06 Mil

5. "Change In Working Capital" is from cashflow statement. Stem Holdings's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2023 was $0.33 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Stem Holdings's Shares Outstanding (Diluted Average) for the months ended in Sep. 2023 was 2.800 Mil.

Stem Holdings's Onwer Earnings Per Share for Sep. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -19.018 +1.35+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-399.06318124834+0.333)/2.800
=-148.71

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.0305/-148.71
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Stem Holdings Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Stem Holdings's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Stem Holdings (Stem Holdings) Business Description

Traded in Other Exchanges
Address
2201 NW Corporate Boulevard, Suite 205, Boca Raton, FL, USA, 33431
Stem Holdings Inc is involved in a cannabis business. The company is engaged in the manufacture, possession, sale, distribution, and branding of cannabis and its related products. Its brand includes TJ's Gardens; Yerba Buena; Cannavore; Dose-ology and Travis X James.
Executives
Matthew Cohen director, officer: CEO & CFO 1702 COSTA DEL SOL, BOCA RATON FL 33432
Brian John Hayek director 7012 GIRARD ST, MCLEAN VA 22101
Diener Robert Louis Benjamin director 41ULUA PLACE, HAIKU HI 96708
Dennis Suskind director ONE NORTH END AVENUE, WORLD FINANCIAL CENTER, NEW YORK NY 10282
Rajiv Raj director 438B WOBURN AVE, TORONTO A6 M5M1L7
Jessica Michelle Feingold director 3730 W. 24TH AVE, DENVER CO 80211
Lindy L Sinder director 408 BARGARA LANE, BRYN MAWR PA 19010
Garrett Martin Bender director 506 ANDREWS AVENUE, DELRAY BEACH FL 33483
Adam Berk director, officer: President 9370 GRAND ESTATES WAY, BOCA RATON FL 33496
Steven Shelly Hubbard director, officer: CFO 3496 FARIVIEW WAY, WEST LINN OR 97068

Stem Holdings (Stem Holdings) Headlines

From GuruFocus

Stem Holdings Announces Convertible Debenture Amendment Terms

By GuruFocusNews GuruFocusNews 06-07-2022

Stem Announces Board Change

By GuruFocusNews GuruFocusNews 02-10-2022

Stem Holdings Announces Offering

By Value_Insider Value_Insider 11-10-2022

Stem Holdings Completes Warrant and Debenture Repricing

By PurpleRose PurpleRose 07-15-2022

Stem Holdings Announces Convertible Debenture Amendment Terms

By GuruFocusNews GuruFocusNews 07-07-2022

Stem Holdings, Inc and Headwaters, LLC Sign Term Sheet for a Business Combination

By Stock market mentor Stock market mentor 01-31-2023

Stem Holdings Announces Convertible Debenture Amendment Terms

By GuruFocusNews GuruFocusNews 06-27-2022