GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Maui Land & Pineapple Co Inc (NYSE:MLP) » Definitions » Owner Earnings per Share (TTM)

Maui Land & Pineapple Co (Maui Land & Pineapple Co) Owner Earnings per Share (TTM) : -0.13 (As of Mar. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Maui Land & Pineapple Co Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Maui Land & Pineapple Co's Owner Earnings per Share (TTM) ended in Mar. 2024 was $-0.13. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Maui Land & Pineapple Co's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Maui Land & Pineapple Co was 938.57. The lowest was 3.43. And the median was 26.62.


MLP's Price-to-Owner-Earnings is not ranked *
in the Real Estate industry.
Industry Median: 10.09
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Maui Land & Pineapple Co's Earnings per Share (Diluted) for the three months ended in Mar. 2024 was $-0.07. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2024 was $-0.15. It's PE Ratio ratio for today is At Loss.

Maui Land & Pineapple Co's EPS without NRI for the three months ended in Mar. 2024 was $-0.07. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2024 was $-0.15. It's PE Ratio without NRI ratio for today is At Loss.


Maui Land & Pineapple Co Owner Earnings per Share (TTM) Historical Data

The historical data trend for Maui Land & Pineapple Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maui Land & Pineapple Co Owner Earnings per Share (TTM) Chart

Maui Land & Pineapple Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.50 -0.09 -0.13 0.14 -0.13

Maui Land & Pineapple Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 -0.50 -0.57 -0.13 -0.13

Competitive Comparison of Maui Land & Pineapple Co's Owner Earnings per Share (TTM)

For the Real Estate Services subindustry, Maui Land & Pineapple Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maui Land & Pineapple Co's Price-to-Owner-Earnings Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Maui Land & Pineapple Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Maui Land & Pineapple Co's Price-to-Owner-Earnings falls into.



Maui Land & Pineapple Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Maui Land & Pineapple Co's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -3.09
Depreciation, Depletion and Amortization 0.79
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 0.32
Change In Working Capital 0.00
Shares Outstanding (Diluted Average) 19.90

1. Start with "Net Income" from income statement. Maui Land & Pineapple Co's Net Income for the trailing twelve months (TTM) ended in Mar. 2024 was $-3.09 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Maui Land & Pineapple Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2024 was $0.79 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Maui Land & Pineapple Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2024 was $0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $0.32 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Maui Land & Pineapple Co's 5-Year Average Maintenance Capital Expenditure = $0.32 Mil

5. "Change In Working Capital" is from cashflow statement. Maui Land & Pineapple Co's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2024 was $0.00 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Maui Land & Pineapple Co's Shares Outstanding (Diluted Average) for the months ended in Mar. 2024 was 19.900 Mil.

Maui Land & Pineapple Co's Onwer Earnings Per Share for Mar. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -3.091 +0.788+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.31852631578947+0)/19.900
=-0.13

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=21.34/-0.13
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Maui Land & Pineapple Co Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Maui Land & Pineapple Co's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Maui Land & Pineapple Co (Maui Land & Pineapple Co) Business Description

Traded in Other Exchanges
N/A
Address
200 Village Road, Lahaina, Maui, HI, USA, 96761
Maui Land & Pineapple Co Inc is a landholding and operating company. ML&P owns, develops, sells, and manages residential, resort, commercial, agricultural, and industrial real estate. It operates in three segments: Real Estate, which includes the development and sale of real estate inventory; Leasing operations include residential, resort, commercial, agricultural, industrial land and property leases; and Resort Amenities segment, which include a membership program that provides certain benefits and privileges within the Kapalua Resort for its members. The majority of its revenue is derived from the Leasing segment. Leasing revenue is generated from restaurants, retail outlets, office buildings, warehouses, and other resort activities.
Executives
Race A. Randle officer: CEO C/O MAUI LAND AND PINEAPPLE COMPANY, INC, 200 VILLAGE ROAD, LAHAINA HI 96761
Paulus Subrata officer: Vice President 200 VILLAGE ROAD, LAHAINA HI 96761
R Scot Sellers director C/O ARCHSTONE-SMITH, 9200 E. PANORAMA CIRCLE, SUITE 400, ENGLEWOOD CO 80112
Scott Nadao Kodama officer: Accounting Officer 1698 NANA ST., WAILUKU HI 96793
Glyn Aeppel director 6 WHIPPOORWILL LANE, WESTPORT CT 06880
John Sabin director 44 HERSHA DRIVE, HARRISBURG PA 17102
Wade K Kodama officer: CFO 95-1025 AHIKAO ST., MILILANI HI 96789
Michael Shoma Hotta officer: CFO 200 VILLAGE ROAD, LAHAINA HI 96761
Anthony P. Takitani director 200 VILLAGE ROAD, LAHAINA HI 96761
Ryan L Churchill officer: Senior Vice President P. O. BOX 187, KAHULUI HI 96733
Stephen M Case director, 10 percent owner 1717 RHODE ISLAND AVENUE, N.W., 9TH FLOOR, WASHINGTON DC 20036
Tim T Esaki officer: CFO 200 VILLAGE ROAD, LAHAINA HI 96761
Authur C. Tokin director P. O. BOX 187, KAHULUI HI 96733-6687
John P Durkin officer: CFO P.O. BOX 187, KAHULUI HI 96733-6687
Gerald J Watts officer: VP/General Mngr. MPC 2530 RED HILL AVE, SANTA ANA CA 92705

Maui Land & Pineapple Co (Maui Land & Pineapple Co) Headlines

From GuruFocus

Maui Land & Pineapple Reports 1st Quarter 2020 Results

By Marketwired Marketwired 04-23-2020

MAUI LAND & PINEAPPLE APPOINTS MICHAEL S. HOTTA AS CFO

By Marketwired Marketwired 05-01-2020

Maui Land & Pineapple Reports 1st Quarter 2021 Results

By Marketwired Marketwired 05-04-2021

Maui Land & Pineapple Company, Inc. Reports 1st Quarter 2022 Results

By GuruFocusNews GuruFocusNews 06-09-2022

Maui Land & Pineapple Reports 3rd Quarter 2019 Results

By GlobeNewswire GlobeNewswire 11-07-2019

Maui Land & Pineapple Company, Inc. Reports 1st Quarter 2022 Results

By GuruFocusNews GuruFocusNews 07-09-2022

Maui Land & Pineapple Reports 2019 Results

By Marketwired Marketwired 03-03-2020

Maui Land & Pineapple Company, Inc. Reports 1st Quarter 2022 Results

By GuruFocusNews GuruFocusNews 05-20-2022

Maui Land & Pineapple Reports 3rd Quarter 2020 Results

By GlobeNewswire GlobeNewswire 11-05-2020