GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Hao Tian International Construction Investment Group Ltd (HKSE:01341) » Definitions » Owner Earnings per Share (TTM)

Hao Tian International Construction Investment Group (HKSE:01341) Owner Earnings per Share (TTM) : 0.03 (As of Mar. 2023)


View and export this data going back to 2015. Start your Free Trial

What is Hao Tian International Construction Investment Group Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Hao Tian International Construction Investment Group's Owner Earnings per Share (TTM) ended in Mar. 2023 was HK$0.03. It's Price-to-Owner-Earnings ratio for today is 27.33.


The historical rank and industry rank for Hao Tian International Construction Investment Group's Owner Earnings per Share (TTM) or its related term are showing as below:

HKSE:01341' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 8.81   Med: 21.82   Max: 49.63
Current: 30.37


During the past 9 years, the highest Price-to-Owner-Earnings ratio of Hao Tian International Construction Investment Group was 49.63. The lowest was 8.81. And the median was 21.82.


HKSE:01341's Price-to-Owner-Earnings is ranked worse than
79.81% of 520 companies
in the Business Services industry
Industry Median: 12.605 vs HKSE:01341: 30.37

Hao Tian International Construction Investment Group's Earnings per Share (Diluted) for the six months ended in Sep. 2023 was HK$-0.01. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2023 was HK$-0.01. It's PE Ratio ratio for today is At Loss.

Hao Tian International Construction Investment Group's EPS without NRI for the six months ended in Sep. 2023 was HK$0.00. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2023 was HK$-0.00. It's PE Ratio without NRI ratio for today is At Loss.


Hao Tian International Construction Investment Group Owner Earnings per Share (TTM) Historical Data

The historical data trend for Hao Tian International Construction Investment Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hao Tian International Construction Investment Group Owner Earnings per Share (TTM) Chart

Hao Tian International Construction Investment Group Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only -0.05 - 0.02 -0.01 0.03

Hao Tian International Construction Investment Group Semi-Annual Data
Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.01 - 0.03 -

Competitive Comparison of Hao Tian International Construction Investment Group's Owner Earnings per Share (TTM)

For the Rental & Leasing Services subindustry, Hao Tian International Construction Investment Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hao Tian International Construction Investment Group's Price-to-Owner-Earnings Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Hao Tian International Construction Investment Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Hao Tian International Construction Investment Group's Price-to-Owner-Earnings falls into.



Hao Tian International Construction Investment Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Hao Tian International Construction Investment Group's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 108.0
Depreciation, Depletion and Amortization 47.0
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 27.1
Change In Working Capital 76.0
Shares Outstanding (Diluted Average) 7,622.0

1. Start with "Net Income" from income statement. Hao Tian International Construction Investment Group's Net Income for the trailing twelve months (TTM) ended in Mar. 2023 was HK$108.0 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Hao Tian International Construction Investment Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2023 was HK$47.0 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Hao Tian International Construction Investment Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2023 was HK$0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = HK$27.1 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Hao Tian International Construction Investment Group's 5-Year Average Maintenance Capital Expenditure = HK$27.1 Mil

5. "Change In Working Capital" is from cashflow statement. Hao Tian International Construction Investment Group's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2023 was HK$76.0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Hao Tian International Construction Investment Group's Shares Outstanding (Diluted Average) for the months ended in Mar. 2023 was 7622.000 Mil.

Hao Tian International Construction Investment Group's Onwer Earnings Per Share for Mar. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 108 +47+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-27.0742+76)/7622.000
=0.03

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.82/0.03
=27.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Hao Tian International Construction Investment Group Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Hao Tian International Construction Investment Group's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Hao Tian International Construction Investment Group (HKSE:01341) Business Description

Traded in Other Exchanges
Address
6-8 Harbour Road, Rooms 2510-2518, 25th Floor, Shui On Centre, Wanchai, Hong Kong, HKG
Hao Tian International Construction Investment Group Ltd is an investment holding company. The company's operating segment includes the Rental and sale of construction machinery and spare parts business which generates majority revenue to the business; Provision of repair and maintenance and transportation service business; Money lending business; Provision of asset management, securities brokerage, commodities, futures, and other financial services business and Property development business. The company operates in Hong Kong, The People's Republic of China, Macau, and Cambodia geographically.
Executives
Aceso Life Science Group Limited 2201 Interest of corporation controlled by you
Asia Link Capital Investment Holdings Limited 2201 Interest of corporation controlled by you
Win Team Investments Limited 2201 Interest of corporation controlled by you
Hao Tian Management (china) Limited 2101 Beneficial owner
Li Shao Yu 2201 Interest of corporation controlled by you
Yi Tai Gu Fen Xiang Gang You Xian Gong Si 2101 Beneficial owner
Nei Meng Gu Yi Tai Mei Tan Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Lin Yuan 2101 Beneficial owner
Hao Tian Management (hong Kong) Limited 2101 Beneficial owner
Central Huijin Investment Ltd. 2106 Person having a security interest in shares
China Construction Bank Corporation 2106 Person having a security interest in shares
Su Junhao 2101 Beneficial owner
Soaring Wealth Ventures Limited 2101 Beneficial owner

Hao Tian International Construction Investment Group (HKSE:01341) Headlines

No Headlines