GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Som Distilleries Breweries & Wineries Ltd (BOM:507514) » Definitions » Owner Earnings per Share (TTM)

Som Distilleries Breweries & Wineries (BOM:507514) Owner Earnings per Share (TTM) : 1.14 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Som Distilleries Breweries & Wineries Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Som Distilleries Breweries & Wineries's Owner Earnings per Share (TTM) ended in Mar. 2024 was ₹1.14. It's Price-to-Owner-Earnings ratio for today is 111.36.


The historical rank and industry rank for Som Distilleries Breweries & Wineries's Owner Earnings per Share (TTM) or its related term are showing as below:

BOM:507514' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 5.51   Med: 12.75   Max: 124.49
Current: 111.85


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Som Distilleries Breweries & Wineries was 124.49. The lowest was 5.51. And the median was 12.75.


BOM:507514's Price-to-Owner-Earnings is ranked worse than
92.56% of 121 companies
in the Beverages - Alcoholic industry
Industry Median: 19.01 vs BOM:507514: 111.85

Som Distilleries Breweries & Wineries's Earnings per Share (Diluted) for the three months ended in Mar. 2024 was ₹1.03. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2024 was ₹4.42. It's PE Ratio ratio for today is 28.70.

Som Distilleries Breweries & Wineries's EPS without NRI for the three months ended in Mar. 2024 was ₹1.03. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2024 was ₹4.42. It's PE Ratio without NRI ratio for today is 28.70.


Som Distilleries Breweries & Wineries Owner Earnings per Share (TTM) Historical Data

The historical data trend for Som Distilleries Breweries & Wineries's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Som Distilleries Breweries & Wineries Owner Earnings per Share (TTM) Chart

Som Distilleries Breweries & Wineries Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.19 -2.52 -2.58 -3.85 1.14

Som Distilleries Breweries & Wineries Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.85 - - - 1.14

Competitive Comparison of Som Distilleries Breweries & Wineries's Owner Earnings per Share (TTM)

For the Beverages - Brewers subindustry, Som Distilleries Breweries & Wineries's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Som Distilleries Breweries & Wineries's Price-to-Owner-Earnings Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Som Distilleries Breweries & Wineries's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Som Distilleries Breweries & Wineries's Price-to-Owner-Earnings falls into.



Som Distilleries Breweries & Wineries Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Som Distilleries Breweries & Wineries's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 865
Depreciation, Depletion and Amortization 213
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 471
Change In Working Capital -389
Shares Outstanding (Diluted Average) 193

1. Start with "Net Income" from income statement. Som Distilleries Breweries & Wineries's Net Income for the trailing twelve months (TTM) ended in Mar. 2024 was ₹865 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Som Distilleries Breweries & Wineries's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2024 was ₹213 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Som Distilleries Breweries & Wineries's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2024 was ₹0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = ₹471 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Som Distilleries Breweries & Wineries's 5-Year Average Maintenance Capital Expenditure = ₹471 Mil

5. "Change In Working Capital" is from cashflow statement. Som Distilleries Breweries & Wineries's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2024 was ₹-389 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Som Distilleries Breweries & Wineries's Shares Outstanding (Diluted Average) for the months ended in Mar. 2024 was 192.898 Mil.

Som Distilleries Breweries & Wineries's Onwer Earnings Per Share for Mar. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 864.956 +213.48+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-470.54+-389.048)/192.898
=1.14

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=126.95/1.14
=111.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Som Distilleries Breweries & Wineries Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Som Distilleries Breweries & Wineries's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Som Distilleries Breweries & Wineries (BOM:507514) Business Description

Traded in Other Exchanges
Address
23, Zone II, SOM House, Maharana Pratap Nagar, Bhopal, MP, IND, 462011
Som Distilleries Breweries & Wineries Ltd is engaged in the brewing, bottling, canning, and blending of alcoholic beverages: beer and Indian-made foreign liquor (IMFL). The company is based in India and has established a sales and distribution network within the country. The product portfolio consists of beer, rum, brandy, vodka, and whiskey. The core brands include Hunter Beer, Woodpecker Beer, Black Fort, and other brands such as Legend, Genius, Sunny, Gypsy, and Blue Chip. Substantial revenue is derived from the sales of beer. Some export products to Africa, America, Asia, and the Middle East regions.

Som Distilleries Breweries & Wineries (BOM:507514) Headlines

No Headlines