GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Activia Properties Inc (OTCPK:ATVXF) » Definitions » Owner Earnings per Share (TTM)

Activia Properties (Activia Properties) Owner Earnings per Share (TTM) : 384.61 (As of Nov. 2023)


View and export this data going back to 2014. Start your Free Trial

What is Activia Properties Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Activia Properties's Owner Earnings per Share (TTM) ended in Nov. 2023 was $384.61. It's Price-to-Owner-Earnings ratio for today is 7.14.


The historical rank and industry rank for Activia Properties's Owner Earnings per Share (TTM) or its related term are showing as below:

ATVXF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 7.09   Med: 53.3   Max: 62.26
Current: 7.14


During the past 12 years, the highest Price-to-Owner-Earnings ratio of Activia Properties was 62.26. The lowest was 7.09. And the median was 53.30.


ATVXF's Price-to-Owner-Earnings is ranked better than
80.31% of 254 companies
in the REITs industry
Industry Median: 15.535 vs ATVXF: 7.14

Activia Properties's Earnings per Share (Diluted) for the six months ended in Nov. 2023 was $42,484.65. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Nov. 2023 was $87,701.54. It's PE Ratio ratio for today is 0.03.

Activia Properties's EPS without NRI for the six months ended in Nov. 2023 was $42,484.65. Its EPS without NRI for the trailing twelve months (TTM) ended in Nov. 2023 was $87,701.53. It's PE Ratio without NRI ratio for today is 0.03.


Activia Properties Owner Earnings per Share (TTM) Historical Data

The historical data trend for Activia Properties's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Activia Properties Owner Earnings per Share (TTM) Chart

Activia Properties Annual Data
Trend Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -52.33 80.03 -68.33 -61.63 351.49

Activia Properties Semi-Annual Data
May14 Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -68.33 - -61.63 - 351.49

Competitive Comparison of Activia Properties's Owner Earnings per Share (TTM)

For the REIT - Diversified subindustry, Activia Properties's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Activia Properties's Price-to-Owner-Earnings Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Activia Properties's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Activia Properties's Price-to-Owner-Earnings falls into.



Activia Properties Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Activia Properties's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 116.7
Depreciation, Depletion and Amortization 19.7
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 164.7
Change In Working Capital 278.6
Shares Outstanding (Diluted Average) 0.8

1. Start with "Net Income" from income statement. Activia Properties's Net Income for the trailing twelve months (TTM) ended in Nov. 2023 was $116.7 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Activia Properties's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Nov. 2023 was $19.7 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Activia Properties's Change In Deferred Tax for the trailing twelve months (TTM) ended in Nov. 2023 was $0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $164.7 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Activia Properties's 5-Year Average Maintenance Capital Expenditure = $164.7 Mil

5. "Change In Working Capital" is from cashflow statement. Activia Properties's Change In Working Capital for the trailing twelve months (TTM) ended in Nov. 2023 was $278.6 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Activia Properties's Shares Outstanding (Diluted Average) for the months ended in Nov. 2023 was 0.807 Mil.

Activia Properties's Onwer Earnings Per Share for Nov. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 116.686 +19.652+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-164.722+278.61)/0.807
=384.61

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=2746.00/384.61
=7.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Activia Properties Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Activia Properties's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Activia Properties (Activia Properties) Business Description

Industry
Traded in Other Exchanges
Address
1-16-3 Dogenzaka, Shibuya-ku, Tokyo, JPN, 150-0043
Activia Properties Inc, or API, is a Japanese real estate investment trust principally involved in the ownership of properties in the Greater Tokyo area. Most of these properties are either urban retail units near major train stations, corporate office properties, or other popular areas in Tokyo. API derives the vast majority of its income in the form of rental revenue from its real estate holdings. Its urban retail properties encompass the larger overall share of these holdings. The company's major tenants include the Tokyu Land Corporation, a Japanese railway operator. Tokyu Land Corp is also the controlling shareholder of the firm that works with Activia through an asset management agreement, TLC Activia Investment Management Inc.

Activia Properties (Activia Properties) Headlines

No Headlines