GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » CMGE Technology Group Ltd (HKSE:00302) » Definitions » Operating Income

CMGE Technology Group (HKSE:00302) Operating Income : HK$152 Mil (TTM As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is CMGE Technology Group Operating Income?

CMGE Technology Group's Operating Income for the six months ended in Dec. 2023 was HK$91 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was HK$152 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. CMGE Technology Group's Operating Income for the six months ended in Dec. 2023 was HK$91 Mil. CMGE Technology Group's Revenue for the six months ended in Dec. 2023 was HK$1,171 Mil. Therefore, CMGE Technology Group's Operating Margin % for the quarter that ended in Dec. 2023 was 7.79%.

Warning Sign:

CMGE Technology Group Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -16.8%.

CMGE Technology Group's 5-Year average Growth Rate for Operating Margin % was -16.80% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CMGE Technology Group's annualized ROC % for the quarter that ended in Dec. 2023 was 3.43%. CMGE Technology Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was -10.30%.


CMGE Technology Group Operating Income Historical Data

The historical data trend for CMGE Technology Group's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CMGE Technology Group Operating Income Chart

CMGE Technology Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
Get a 7-Day Free Trial 320.31 592.93 680.71 185.90 152.40

CMGE Technology Group Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 140.61 107.00 83.97 61.24 91.16

CMGE Technology Group Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$152 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CMGE Technology Group  (HKSE:00302) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CMGE Technology Group's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=182.322 * ( 1 - -30.36% )/( (6856.292 + 7010.48)/ 2 )
=237.6749592/6933.386
=3.43 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7727.191 - 664.833 - ( 206.066 - max(0, 1105.153 - 2401.744+206.066))
=6856.292

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7753.983 - 513.143 - ( 230.36 - max(0, 1416.883 - 2423.363+230.36))
=7010.48

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

CMGE Technology Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-128.02/( ( (50.208 + max(1298.097, 0)) + (42.747 + max(1095.099, 0)) )/ 2 )
=-128.02/( ( 1348.305 + 1137.846 )/ 2 )
=-128.02/1243.0755
=-10.30 %

where Working Capital is:

Working Capital(Q: Jun. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1265.554 + 0 + 697.376) - (664.833 + 0 + 0)
=1298.097

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1298.464 + 0 + 659.982) - (513.143 + 0 + 350.204)
=1095.099

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

CMGE Technology Group's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=91.161/1170.825
=7.79 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


CMGE Technology Group Operating Income Related Terms

Thank you for viewing the detailed overview of CMGE Technology Group's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


CMGE Technology Group (HKSE:00302) Business Description

Traded in Other Exchanges
N/A
Address
Zhongkang North Road, 10th Floor, Building No. 4, Zhuoyue Meilin Center Square, Futian District, Guangdong Province, Shenzhen, CHN
CMGE is an IP-based mobile game developer and publisher in China with 55 licensed IPs and 68 proprietary IPs as of the end of 2021. The company has over 80 games on the shelf and over 20 games with lifecycles of over three years. Average monthly active users, or MAUs, of CMGE games reached 19.1 million in 2021. The market share of CMGE for online gaming grossing income in 2021 was around 1%.
Executives
Xiao Jian 2101 Beneficial owner
Sin Hendrick 2101 Beneficial owner
Zsy Holding Company Limited 2201 Interest of corporation controlled by you
Trident Trust Company (b.v.i.) Limited 2301 Trustee
Motion Game Company Limited
Profound Power Investment Limited
Fairview Ridge Investment Limited
Changpei Investment Centre, L.p.
Ambitious Profit Investment Limited
Silver Joyce International Limited
Zhongshouyou Brothers Limited
Xiao Jian 2307 Founder of a discretionary trust who can infl
Victory Aspire Group Limited 2201 Interest of corporation controlled by you
Cmb Wing Lung (trustee) Limited 2301 Trustee
Antopex Limited 2306 Nominee for another person

CMGE Technology Group (HKSE:00302) Headlines

No Headlines