GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Aedifica SA (XBRU:AED) » Definitions » Net-Net Working Capital

Aedifica (XBRU:AED) Net-Net Working Capital : €-54.54 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Aedifica Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Aedifica's Net-Net Working Capital for the quarter that ended in Mar. 2024 was €-54.54.

The industry rank for Aedifica's Net-Net Working Capital or its related term are showing as below:

XBRU:AED's Price-to-Net-Net-Working-Capital is not ranked *
in the REITs industry.
Industry Median: 15.11
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Aedifica Net-Net Working Capital Historical Data

The historical data trend for Aedifica's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aedifica Net-Net Working Capital Chart

Aedifica Annual Data
Trend Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -40.58 -36.11 -63.23 -67.93 -53.95

Aedifica Quarterly Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -67.43 -71.45 -53.75 -53.95 -54.54

Competitive Comparison of Aedifica's Net-Net Working Capital

For the REIT - Healthcare Facilities subindustry, Aedifica's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aedifica's Price-to-Net-Net-Working-Capital Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Aedifica's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Aedifica's Price-to-Net-Net-Working-Capital falls into.



Aedifica Net-Net Working Capital Calculation

Aedifica's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(18.253+0.75 * 23.29+0.5 * 0-2595.91
-0-5.039)/47.5498
=-53.95

Aedifica's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2024 is calculated as

Net-Net Working Capital(Q: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(16.608+0.75 * 11.628+0.5 * 0-2613.855
-0-5.051)/47.5501
=-54.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Aedifica  (XBRU:AED) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Aedifica Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Aedifica's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Aedifica (XBRU:AED) Business Description

Industry
Traded in Other Exchanges
Address
Rue Belliard 40 (box 11), Brussels, BEL, B-1040
Aedifica SA is a Belgian real estate investment trust that invests in, develops, and leases healthcare properties. The company focuses on providing housing for the aging population in Western Europe and the growing populations in Belgium's major cities. The majority of Aedifica's real estate portfolio is composed of Elderly care homes. The company derives the vast majority of its income in the form of rental revenue. Its geographical segments are Belgium, Germany, Netherlands, Ireland, United Kingdom, Finland, and Sweden.

Aedifica (XBRU:AED) Headlines

From GuruFocus

Aegon NV Stock Shows Every Sign Of Being Fairly Valued

By GF Value GF Value 04-23-2021

Aegon Asset Management closes first deal in ESG-centric venture

By PRNewswire PRNewswire 06-25-2022

Maarten Edixhoven to leave Aegon the Netherlands

By Business Wire Business Wire 05-11-2021

Aegon appoints Will Fuller as President and CEO of Transamerica

By Business Wire Business Wire 03-11-2021

AM Best Affirms Credit Ratings of Aegon N.V.'s U.S. Subsidiaries

By Business Wire Business Wire 11-03-2022

Aegon Asset Management closes first deal in ESG-centric venture

By PRNewswire PRNewswire 06-15-2022

Aegon Asset Management closes first deal in ESG-centric venture

By PRNewswire PRNewswire 07-05-2022

Aegon Bank publishes its 2020 annual report

By Business Wire Business Wire 04-30-2021

Aegon calls USD 250 million in perpetual capital securities

By Business Wire Business Wire 08-12-2021