GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Last One Mile Co Ltd (TSE:9252) » Definitions » Net-Net Working Capital

Last One Mile Co (TSE:9252) Net-Net Working Capital : 円-623.31 (As of Feb. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Last One Mile Co Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Last One Mile Co's Net-Net Working Capital for the quarter that ended in Feb. 2024 was 円-623.31.

The industry rank for Last One Mile Co's Net-Net Working Capital or its related term are showing as below:

TSE:9252's Price-to-Net-Net-Working-Capital is not ranked *
in the Business Services industry.
Industry Median: 5.565
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Last One Mile Co Net-Net Working Capital Historical Data

The historical data trend for Last One Mile Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Last One Mile Co Net-Net Working Capital Chart

Last One Mile Co Annual Data
Trend Nov19 Nov20 Nov21
Net-Net Working Capital
-41.71 -1.82 201.85

Last One Mile Co Quarterly Data
Nov19 Nov20 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -28.15 214.45 153.01 -393.68 -623.31

Competitive Comparison of Last One Mile Co's Net-Net Working Capital

For the Specialty Business Services subindustry, Last One Mile Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Last One Mile Co's Price-to-Net-Net-Working-Capital Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Last One Mile Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Last One Mile Co's Price-to-Net-Net-Working-Capital falls into.



Last One Mile Co Net-Net Working Capital Calculation

Last One Mile Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Nov. 2021 is calculated as

Net-Net Working Capital(A: Nov. 2021 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1271.408+0.75 * 1093.454+0.5 * 18.166-1549.045
-0-0)/2.73242
=201.85

Last One Mile Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2024 is calculated as

Net-Net Working Capital(Q: Feb. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1504.708+0.75 * 1785.225+0.5 * 26.533-4502.516
-0-0.001)/2.64014
=-623.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Last One Mile Co  (TSE:9252) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Last One Mile Co Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Last One Mile Co's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Last One Mile Co (TSE:9252) Business Description

Traded in Other Exchanges
N/A
Address
4-21-1 Higashiikebukuro, Toshima-ku, Tokyo, JPN, 170-0013
Last One Mile Co Ltd is engaged in selling new electronic power, new gas and internet connections.

Last One Mile Co (TSE:9252) Headlines

No Headlines