GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Italy Innovazioni SpA (XPAR:MLITN) » Definitions » Beneish M-Score

Italy Innovazioni SpA (XPAR:MLITN) Beneish M-Score : -4.81 (As of Jun. 06, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Italy Innovazioni SpA Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Italy Innovazioni SpA's Beneish M-Score or its related term are showing as below:

XPAR:MLITN' s Beneish M-Score Range Over the Past 10 Years
Min: -4.81   Med: -4.81   Max: -4.81
Current: -4.81

During the past 8 years, the highest Beneish M-Score of Italy Innovazioni SpA was -4.81. The lowest was -4.81. And the median was -4.81.


Italy Innovazioni SpA Beneish M-Score Historical Data

The historical data trend for Italy Innovazioni SpA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Italy Innovazioni SpA Beneish M-Score Chart

Italy Innovazioni SpA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Beneish M-Score
Get a 7-Day Free Trial - - - - -4.81

Italy Innovazioni SpA Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -4.81 -

Competitive Comparison of Italy Innovazioni SpA's Beneish M-Score

For the Electrical Equipment & Parts subindustry, Italy Innovazioni SpA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Italy Innovazioni SpA's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Italy Innovazioni SpA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Italy Innovazioni SpA's Beneish M-Score falls into.



Italy Innovazioni SpA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Italy Innovazioni SpA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0714+0.528 * 0.4574+0.404 * 0.9133+0.892 * 0.9333+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.012167-0.327 * 7.8473
=-4.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Total Receivables was €0.01 Mil.
Revenue was €0.01 Mil.
Gross Profit was €-0.15 Mil.
Total Current Assets was €0.71 Mil.
Total Assets was €5.26 Mil.
Property, Plant and Equipment(Net PPE) was €0.05 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.00 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €0.07 Mil.
Long-Term Debt & Capital Lease Obligation was €0.89 Mil.
Net Income was €-0.21 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €-0.27 Mil.
Total Receivables was €0.01 Mil.
Revenue was €0.02 Mil.
Gross Profit was €-0.07 Mil.
Total Current Assets was €0.26 Mil.
Total Assets was €4.62 Mil.
Property, Plant and Equipment(Net PPE) was €0.04 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.00 Mil.
Selling, General, & Admin. Expense(SGA) was €0.02 Mil.
Total Current Liabilities was €0.11 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.007 / 0.014) / (0.007 / 0.015)
=0.5 / 0.466667
=1.0714

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-0.074 / 0.015) / (-0.151 / 0.014)
=-4.933333 / -10.785714
=0.4574

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.709 + 0.054) / 5.26) / (1 - (0.255 + 0.04) / 4.615)
=0.854943 / 0.936078
=0.9133

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.014 / 0.015
=0.9333

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0.04)) / (0 / (0 + 0.054))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 0.014) / (0.021 / 0.015)
=0 / 1.4
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.892 + 0.065) / 5.26) / ((0 + 0.107) / 4.615)
=0.181939 / 0.023185
=7.8473

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.209 - 0 - -0.273) / 5.26
=0.012167

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Italy Innovazioni SpA has a M-score of -4.81 suggests that the company is unlikely to be a manipulator.


Italy Innovazioni SpA Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Italy Innovazioni SpA's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Italy Innovazioni SpA (XPAR:MLITN) Business Description

Traded in Other Exchanges
N/A
Address
Via Sistina, 121, Rome, ITA, 00187
Italy Innovazioni SpA is a manufacturer of eletcrical products. The company's products includes Hide, recessed electrical outlet, SlideBox, the adjustable electrical box, and SuperDual, the multistandard socket.

Italy Innovazioni SpA (XPAR:MLITN) Headlines

No Headlines