GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Hunan Yuneng New Energy Battery Material Co Ltd (SZSE:301358) » Definitions » Beneish M-Score

Hunan Yuneng New Energy Battery Material Co (SZSE:301358) Beneish M-Score : -1.71 (As of May. 31, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Hunan Yuneng New Energy Battery Material Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.71 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Hunan Yuneng New Energy Battery Material Co's Beneish M-Score or its related term are showing as below:

SZSE:301358' s Beneish M-Score Range Over the Past 10 Years
Min: -1.71   Med: -0.37   Max: 10.99
Current: -1.71

During the past 6 years, the highest Beneish M-Score of Hunan Yuneng New Energy Battery Material Co was 10.99. The lowest was -1.71. And the median was -0.37.


Hunan Yuneng New Energy Battery Material Co Beneish M-Score Historical Data

The historical data trend for Hunan Yuneng New Energy Battery Material Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hunan Yuneng New Energy Battery Material Co Beneish M-Score Chart

Hunan Yuneng New Energy Battery Material Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial - - - 3.89 -1.37

Hunan Yuneng New Energy Battery Material Co Quarterly Data
Dec18 Dec19 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.51 -1.25 -1.37 -1.71

Competitive Comparison of Hunan Yuneng New Energy Battery Material Co's Beneish M-Score

For the Electrical Equipment & Parts subindustry, Hunan Yuneng New Energy Battery Material Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hunan Yuneng New Energy Battery Material Co's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hunan Yuneng New Energy Battery Material Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hunan Yuneng New Energy Battery Material Co's Beneish M-Score falls into.



Hunan Yuneng New Energy Battery Material Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hunan Yuneng New Energy Battery Material Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9555+0.528 * 1.0635+0.404 * 1.5304+0.892 * 0.6559+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * -3.96+4.679 * -0.003724-0.327 * 0.8803
=-1.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ¥8,436 Mil.
Revenue was 4520.109 + 7029.403 + 11149.645 + 10003.023 = ¥32,702 Mil.
Gross Profit was 339.43 + 233.735 + 696.349 + 1537.27 = ¥2,807 Mil.
Total Current Assets was ¥13,525 Mil.
Total Assets was ¥26,149 Mil.
Property, Plant and Equipment(Net PPE) was ¥11,399 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥104 Mil.
Total Current Liabilities was ¥10,874 Mil.
Long-Term Debt & Capital Lease Obligation was ¥3,533 Mil.
Net Income was 158.663 + 38.912 + 303.255 + 957.327 = ¥1,458 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -97.027 + -499.369 + 1129.054 + 1022.88 = ¥1,556 Mil.
Total Receivables was ¥13,462 Mil.
Revenue was 13175.6 + 16269.662 + 12429.87 + 7985.614 = ¥49,861 Mil.
Gross Profit was 694.86 + 1688.742 + 1008.955 + 1158.747 = ¥4,551 Mil.
Total Current Assets was ¥20,144 Mil.
Total Assets was ¥29,132 Mil.
Property, Plant and Equipment(Net PPE) was ¥8,096 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥-40 Mil.
Total Current Liabilities was ¥14,806 Mil.
Long-Term Debt & Capital Lease Obligation was ¥3,426 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8436.098 / 32702.18) / (13462.073 / 49860.746)
=0.257967 / 0.269993
=0.9555

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4551.304 / 49860.746) / (2806.784 / 32702.18)
=0.09128 / 0.085829
=1.0635

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13524.726 + 11399.355) / 26149.463) / (1 - (20143.63 + 8096.307) / 29131.956)
=0.046861 / 0.03062
=1.5304

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=32702.18 / 49860.746
=0.6559

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 8096.307)) / (0 / (0 + 11399.355))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(103.742 / 32702.18) / (-39.948 / 49860.746)
=0.003172 / -0.000801
=-3.96

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3532.853 + 10873.719) / 26149.463) / ((3426.12 + 14805.739) / 29131.956)
=0.550932 / 0.625837
=0.8803

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1458.157 - 0 - 1555.538) / 26149.463
=-0.003724

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hunan Yuneng New Energy Battery Material Co has a M-score of -1.71 signals that the company is likely to be a manipulator.


Hunan Yuneng New Energy Battery Material Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Hunan Yuneng New Energy Battery Material Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hunan Yuneng New Energy Battery Material Co (SZSE:301358) Business Description

Traded in Other Exchanges
N/A
Address
No. 18 Rili Road, Heling Town, Yuhu District, Hunan Province, Xiangtan, CHN, 411202
Hunan Yuneng New Energy Battery Material Co Ltd is engaged in the research and development, production and sales of cathode materials for lithium-ion batteries. The company's main products include lithium- ion batteries cathode materials such as lithium iron phosphate and ternary materials, which is mainly used in the manufacture of lithium-ion batteries such as power batteries and energy storage batteries, and is ultimately energy used in new vehicles, Energy storage and other fields.

Hunan Yuneng New Energy Battery Material Co (SZSE:301358) Headlines

No Headlines