GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sentient Brands Holdings Inc (OTCPK:SNBH) » Definitions » Beneish M-Score

Sentient Brands Holdings (Sentient Brands Holdings) Beneish M-Score : 0.00 (As of Jun. 05, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Sentient Brands Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Sentient Brands Holdings's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Sentient Brands Holdings was 0.00. The lowest was 0.00. And the median was 0.00.


Sentient Brands Holdings Beneish M-Score Historical Data

The historical data trend for Sentient Brands Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sentient Brands Holdings Beneish M-Score Chart

Sentient Brands Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Sentient Brands Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Sentient Brands Holdings's Beneish M-Score

For the Household & Personal Products subindustry, Sentient Brands Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sentient Brands Holdings's Beneish M-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sentient Brands Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sentient Brands Holdings's Beneish M-Score falls into.



Sentient Brands Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sentient Brands Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + -0.004 = $-0.00 Mil.
Total Current Assets was $0.23 Mil.
Total Assets was $0.26 Mil.
Property, Plant and Equipment(Net PPE) was $0.02 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.54 Mil.
Total Current Liabilities was $2.35 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.417 + -0.235 + -0.077 + -0.09 = $-0.82 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.00 Mil.
Cash Flow from Operations was -0.113 + -0.008 + -0.037 + -0.014 = $-0.17 Mil.
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0.004 + 0 + -0.004 = $0.00 Mil.
Total Current Assets was $0.23 Mil.
Total Assets was $0.26 Mil.
Property, Plant and Equipment(Net PPE) was $0.03 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.35 Mil.
Total Current Liabilities was $1.84 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 0) / (0 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (-0.004 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.233 + 0.023) / 0.256) / (1 - (0.233 + 0.027) / 0.259)
=0 / -0.003861
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.004 / (0.004 + 0.027)) / (0.004 / (0.004 + 0.023))
=0.129032 / 0.148148
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.536 / 0) / (0.353 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 2.348) / 0.256) / ((0 + 1.837) / 0.259)
=9.171875 / 7.092664
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.819 - 0 - -0.172) / 0.256
=-2.527344

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Sentient Brands Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Sentient Brands Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sentient Brands Holdings (Sentient Brands Holdings) Business Description

Traded in Other Exchanges
N/A
Address
590 Madison Avenue, 21st Floor, New York, NY, USA, 10022
Sentient Brands Holdings Inc is engaged in product development and brand management with a focus on building various brands in the Luxury and Premium Marketspace. Currently, it has one product line, which is Oeuvre. The product offerings under Oeuvre are Purifying Exfoliator, Replenishing Oil, Ultra-Nourishing Face Cream, Revitalizing Eye Cream, High Potency Tincture, CBD infused & scented candles, and CBD infused women's fragrance. F.A.M.E and LevelLab are its two product lines under development.
Executives
James D. Mansour officer: Chief Marketing Officer C/O INTELLIGENT BUYING, INC., 300 PARK AVENUE, 12TH FLOOR, NEW YORK NY 10022
George V Furlan officer: CEO & President C/O INTELLIGENT BUYING, INC., 300 PARK AVENUE, 12TH FLOOR, NEW YORK NY 10022
Philip Romanzi director, 10 percent owner, officer: CEO, CFO 400 SEVENTH AVENUE, BROOKLYN NY 11215
Jonathan Herzog director, officer: President & COO 16501 VENTURA BLVD., SUITE 400, ENCINO CA 91436
Hector Guerrero director, 10 percent owner, officer: Chief Executive Officer 17531 ENCINO LANE, ENCINO CA 91316

Sentient Brands Holdings (Sentient Brands Holdings) Headlines