GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » AlMuneef Co For Trade Industry Agriculture And Contracting (SAU:9569) » Definitions » Beneish M-Score

AlMuneef Co For Trade Industry Agriculture And Contracting (SAU:9569) Beneish M-Score : -2.34 (As of May. 21, 2024)


View and export this data going back to 2023. Start your Free Trial

What is AlMuneef Co For Trade Industry Agriculture And Contracting Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.34 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for AlMuneef Co For Trade Industry Agriculture And Contracting's Beneish M-Score or its related term are showing as below:

SAU:9569' s Beneish M-Score Range Over the Past 10 Years
Min: -2.34   Med: -2.34   Max: -2.34
Current: -2.34

During the past 3 years, the highest Beneish M-Score of AlMuneef Co For Trade Industry Agriculture And Contracting was -2.34. The lowest was -2.34. And the median was -2.34.


AlMuneef Co For Trade Industry Agriculture And Contracting Beneish M-Score Historical Data

The historical data trend for AlMuneef Co For Trade Industry Agriculture And Contracting's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AlMuneef Co For Trade Industry Agriculture And Contracting Beneish M-Score Chart

AlMuneef Co For Trade Industry Agriculture And Contracting Annual Data
Trend Dec21 Dec22 Dec23
Beneish M-Score
- - -2.34

AlMuneef Co For Trade Industry Agriculture And Contracting Semi-Annual Data
Jun22 Dec22 Jun23 Dec23
Beneish M-Score - - - -2.34

Competitive Comparison of AlMuneef Co For Trade Industry Agriculture And Contracting's Beneish M-Score

For the Agricultural Inputs subindustry, AlMuneef Co For Trade Industry Agriculture And Contracting's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AlMuneef Co For Trade Industry Agriculture And Contracting's Beneish M-Score Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, AlMuneef Co For Trade Industry Agriculture And Contracting's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AlMuneef Co For Trade Industry Agriculture And Contracting's Beneish M-Score falls into.



AlMuneef Co For Trade Industry Agriculture And Contracting Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AlMuneef Co For Trade Industry Agriculture And Contracting for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5202+0.528 * 0.9035+0.404 * 0.6836+0.892 * 0.7735+0.115 * 0.9233
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8311+4.679 * -0.001987-0.327 * 0.9106
=-2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ﷼24.8 Mil.
Revenue was ﷼246.3 Mil.
Gross Profit was ﷼27.9 Mil.
Total Current Assets was ﷼95.0 Mil.
Total Assets was ﷼112.7 Mil.
Property, Plant and Equipment(Net PPE) was ﷼17.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼7.0 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼2.9 Mil.
Total Current Liabilities was ﷼13.6 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼3.8 Mil.
Net Income was ﷼17.6 Mil.
Gross Profit was ﷼0.0 Mil.
Cash Flow from Operations was ﷼17.8 Mil.
Total Receivables was ﷼21.1 Mil.
Revenue was ﷼318.4 Mil.
Gross Profit was ﷼32.6 Mil.
Total Current Assets was ﷼72.7 Mil.
Total Assets was ﷼93.4 Mil.
Property, Plant and Equipment(Net PPE) was ﷼20.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼7.3 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼4.5 Mil.
Total Current Liabilities was ﷼11.3 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼4.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(24.769 / 246.296) / (21.065 / 318.434)
=0.100566 / 0.066152
=1.5202

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(32.635 / 318.434) / (27.937 / 246.296)
=0.102486 / 0.113429
=0.9035

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (95.042 + 17.66) / 112.74) / (1 - (72.746 + 20.579) / 93.371)
=0.000337 / 0.000493
=0.6836

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=246.296 / 318.434
=0.7735

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.275 / (7.275 + 20.579)) / (6.966 / (6.966 + 17.66))
=0.261183 / 0.282872
=0.9233

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.862 / 246.296) / (4.452 / 318.434)
=0.01162 / 0.013981
=0.8311

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.788 + 13.599) / 112.74) / ((4.502 + 11.312) / 93.371)
=0.154222 / 0.169367
=0.9106

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(17.581 - 0 - 17.805) / 112.74
=-0.001987

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AlMuneef Co For Trade Industry Agriculture And Contracting has a M-score of -2.34 suggests that the company is unlikely to be a manipulator.


AlMuneef Co For Trade Industry Agriculture And Contracting Beneish M-Score Related Terms

Thank you for viewing the detailed overview of AlMuneef Co For Trade Industry Agriculture And Contracting's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AlMuneef Co For Trade Industry Agriculture And Contracting (SAU:9569) Business Description

Traded in Other Exchanges
N/A
Address
Building No. 5065, Unit No. 1, Al-Manakh District, Riyadh, SAU, 14314
AlMuneef Co For Trade Industry Agriculture And Contracting is engaged in the business which includes operating quarries, cutting and sawing marble, renovation of residential and non-residential buildings, wholesale of chemical fertilizers and soil conditioners, and pesticides, as listed in the commercial register. wholesale of pesticides, wholesale of health pesticides, and retail of pesticides. Fuel for automobiles and motorcycles (gas stations), retail of seedlings and saplings of agricultural products, retail of plant seeds, fertilizers, and soil conditioners, retail of agricultural pesticides, land transportation of goods, silo storage of grains, flour, and agricultural products.

AlMuneef Co For Trade Industry Agriculture And Contracting (SAU:9569) Headlines

No Headlines