GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Rise Gold Corp (OTCPK:RYES) » Definitions » Beneish M-Score

Rise Gold (Rise Gold) Beneish M-Score : 0.00 (As of May. 28, 2024)


View and export this data going back to . Start your Free Trial

What is Rise Gold Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Rise Gold's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Rise Gold was 0.00. The lowest was 0.00. And the median was 0.00.


Rise Gold Beneish M-Score Historical Data

The historical data trend for Rise Gold's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rise Gold Beneish M-Score Chart

Rise Gold Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Rise Gold Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Rise Gold's Beneish M-Score

For the Gold subindustry, Rise Gold's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rise Gold's Beneish M-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Rise Gold's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rise Gold's Beneish M-Score falls into.



Rise Gold Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rise Gold for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Total Receivables was $0.01 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.69 Mil.
Total Assets was $5.36 Mil.
Property, Plant and Equipment(Net PPE) was $4.67 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.02 Mil.
Selling, General, & Admin. Expense(SGA) was $3.19 Mil.
Total Current Liabilities was $2.57 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.597 + -1.378 + -0.161 + -1.353 = $-3.49 Mil.
Non Operating Income was 0.219 + -0.152 + 0.693 + 0.301 = $1.06 Mil.
Cash Flow from Operations was -0.628 + -0.513 + -0.54 + -1.442 = $-3.12 Mil.
Total Receivables was $0.09 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $2.13 Mil.
Total Assets was $6.88 Mil.
Property, Plant and Equipment(Net PPE) was $4.69 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.02 Mil.
Selling, General, & Admin. Expense(SGA) was $2.31 Mil.
Total Current Liabilities was $0.87 Mil.
Long-Term Debt & Capital Lease Obligation was $1.63 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.014 / 0) / (0.085 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.69 + 4.666) / 5.356) / (1 - (2.133 + 4.689) / 6.882)
=0 / 0.008718
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.024 / (0.024 + 4.689)) / (0.024 / (0.024 + 4.666))
=0.005092 / 0.005117
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3.185 / 0) / (2.313 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 2.567) / 5.356) / ((1.633 + 0.873) / 6.882)
=0.479276 / 0.364138
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.489 - 1.061 - -3.123) / 5.356
=-0.26643

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Rise Gold Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Rise Gold's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Rise Gold (Rise Gold) Business Description

Traded in Other Exchanges
Address
669 Howe Street, Suite 650, Vancouver, BC, CAN, V6C 0B4
Rise Gold Corp is a mineral exploration stage mining company and its primary asset is a major past producing Idaho-Maryland Gold Mine property near Grass Valley, California, United States. The Company conducts its business in one geographical segment located in California, United States, where all of its equipment and mineral property interests are located.
Executives
Clynton R. Nauman director C/O NOVAGOLD RESOURCES INC., 201 SOUTH MAIN STREET, SUITE 400, SALT LAKE CITY UT 84111
Mullin Joseph E Iii officer: President and CEO C/O RISE GOLD CORP., SUITE 215, 333 CROWN POINT CIRCLE, GRASS VALLEY CA 95945
Lawrence Ward Lepard director, 10 percent owner 211 GROVE STREET, WELLESLEY MA 02482
Daniel Jr Oliver 10 percent owner 713 SILVERMINE ROAD, NEW CANAAN CT 06840
Vince Boon officer: Chief Financial Officer C/O SOUTHERN ARC MINERALS INC., SUITE 650, 669 HOWE STREET, VANCOUVER A1 V6C 0B4
John Proust director C/O SOUTHERN ARC MINERALS INC., SUITE 650, 669 HOWE STREET, VANCOUVER A1 V6C 0B4
V B S Exchange Pty Ltd 10 percent owner LEVEL 12, 644 CHAPEL ST, SOUTH YARRA C3 3141
Murray Guinn Flanigan director SUITE 602 - 1088 WEST 14TH AVENUE, VANCOUVER A1 V6H 0A6
Thomas I. Vehrs director 6833 YAMPA DRIVE, LARKSPUR CO 80118
Benjamin Mossman director, officer: CEO 488 - 1090 WEST GEORGIA STREET, VANCOUVER A1 V6E 3V7
V B S Investments Pty Ltd 10 percent owner LEVEL 12, 644 CHAPEL ST, SOUTH YARRA C3 3141
Southern Arc Minerals Inc 10 percent owner 650-669 HOWE STREET, VANCOUVER A1 V6C 0B4
Brian Cale Thomas director, officer: CFO 488 - 1090 WEST GEORGIA STREET, VANCOUVER A1 V6E 3V7
Bradley Scharfe director, 10 percent owner 488 - 1090 WEST GEORGIA STREET, VANCOUVER A1 V6E 3V7
Alan R Edwards director, officer: Chairman of the Board 8121 N. FAIRWAY VIEW DR., TUCSON AZ 85742

Rise Gold (Rise Gold) Headlines