GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Siddhika Coatings Ltd (NSE:SIDDHIKA) » Definitions » Beneish M-Score

Siddhika Coatings (NSE:SIDDHIKA) Beneish M-Score : 0.00 (As of Jun. 10, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Siddhika Coatings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Siddhika Coatings's Beneish M-Score or its related term are showing as below:

During the past 6 years, the highest Beneish M-Score of Siddhika Coatings was 0.00. The lowest was 0.00. And the median was 0.00.


Siddhika Coatings Beneish M-Score Historical Data

The historical data trend for Siddhika Coatings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Siddhika Coatings Beneish M-Score Chart

Siddhika Coatings Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Get a 7-Day Free Trial - -2.28 -1.66 -2.91 -2.51

Siddhika Coatings Semi-Annual Data
Mar18 Mar19 Mar20 Sep20 Mar21 Sep21 Mar22 Mar23
Beneish M-Score Get a 7-Day Free Trial - -1.66 - -2.91 -2.51

Competitive Comparison of Siddhika Coatings's Beneish M-Score

For the Specialty Chemicals subindustry, Siddhika Coatings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siddhika Coatings's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Siddhika Coatings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Siddhika Coatings's Beneish M-Score falls into.



Siddhika Coatings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Siddhika Coatings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6193+0.528 * 1.071+0.404 * 0.9026+0.892 * 1.6093+0.115 * 0.7692
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.044+4.679 * -0.029782-0.327 * 1.4629
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹61.8 Mil.
Revenue was ₹335.5 Mil.
Gross Profit was ₹160.2 Mil.
Total Current Assets was ₹270.2 Mil.
Total Assets was ₹348.9 Mil.
Property, Plant and Equipment(Net PPE) was ₹6.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₹24.5 Mil.
Total Current Liabilities was ₹72.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.
Net Income was ₹37.7 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹48.1 Mil.
Total Receivables was ₹62.0 Mil.
Revenue was ₹208.5 Mil.
Gross Profit was ₹106.6 Mil.
Total Current Assets was ₹211.8 Mil.
Total Assets was ₹283.6 Mil.
Property, Plant and Equipment(Net PPE) was ₹6.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.4 Mil.
Selling, General, & Admin. Expense(SGA) was ₹14.6 Mil.
Total Current Liabilities was ₹37.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(61.778 / 335.478) / (61.984 / 208.467)
=0.184149 / 0.297332
=0.6193

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(106.589 / 208.467) / (160.16 / 335.478)
=0.511299 / 0.477408
=1.071

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (270.203 + 6.586) / 348.932) / (1 - (211.824 + 6.848) / 283.645)
=0.206754 / 0.229064
=0.9026

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=335.478 / 208.467
=1.6093

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.431 / (1.431 + 6.848)) / (1.909 / (1.909 + 6.586))
=0.172847 / 0.22472
=0.7692

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(24.512 / 335.478) / (14.59 / 208.467)
=0.073066 / 0.069987
=1.044

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 72.502) / 348.932) / ((2.825 + 37.463) / 283.645)
=0.207783 / 0.142037
=1.4629

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(37.704 - 0 - 48.096) / 348.932
=-0.029782

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Siddhika Coatings has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.


Siddhika Coatings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Siddhika Coatings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Siddhika Coatings (NSE:SIDDHIKA) Business Description

Traded in Other Exchanges
N/A
Address
L-9, Lower Ground Floor Kalkaj, South Delhi, New Delhi, IND, 110019
Siddhika Coatings Ltd is a texture paint contract company in the single-brand segment. The paints industry is mainly divided into two segments Decorative and Industrial. The decorative segment accounts for a portion of the paint industry's value, around 75%, and the industrial segment accounts for the rest 25% of the industry's value.

Siddhika Coatings (NSE:SIDDHIKA) Headlines

No Headlines