GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » D K Enterprises Global Ltd (NSE:DKEGL) » Definitions » Beneish M-Score

D K Enterprises Global (NSE:DKEGL) Beneish M-Score : -2.03 (As of May. 21, 2024)


View and export this data going back to 2021. Start your Free Trial

What is D K Enterprises Global Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for D K Enterprises Global's Beneish M-Score or its related term are showing as below:

NSE:DKEGL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.03   Med: -1.79   Max: -1.55
Current: -2.03

During the past 4 years, the highest Beneish M-Score of D K Enterprises Global was -1.55. The lowest was -2.03. And the median was -1.79.


D K Enterprises Global Beneish M-Score Historical Data

The historical data trend for D K Enterprises Global's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

D K Enterprises Global Beneish M-Score Chart

D K Enterprises Global Annual Data
Trend Mar20 Mar21 Mar22 Mar23
Beneish M-Score
- - -1.55 -2.03

D K Enterprises Global Semi-Annual Data
Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Beneish M-Score Get a 7-Day Free Trial - -1.55 - -2.03 -

Competitive Comparison of D K Enterprises Global's Beneish M-Score

For the Packaging & Containers subindustry, D K Enterprises Global's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D K Enterprises Global's Beneish M-Score Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, D K Enterprises Global's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where D K Enterprises Global's Beneish M-Score falls into.



D K Enterprises Global Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of D K Enterprises Global for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.92+0.528 * 1.1756+0.404 * 1.3978+0.892 * 1.4864+0.115 * 1.084
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7323+4.679 * -0.049031-0.327 * 0.9663
=-2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹138 Mil.
Revenue was ₹1,385 Mil.
Gross Profit was ₹141 Mil.
Total Current Assets was ₹343 Mil.
Total Assets was ₹485 Mil.
Property, Plant and Equipment(Net PPE) was ₹136 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹8 Mil.
Selling, General, & Admin. Expense(SGA) was ₹25 Mil.
Total Current Liabilities was ₹208 Mil.
Long-Term Debt & Capital Lease Obligation was ₹44 Mil.
Net Income was ₹43 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹67 Mil.
Total Receivables was ₹101 Mil.
Revenue was ₹932 Mil.
Gross Profit was ₹112 Mil.
Total Current Assets was ₹310 Mil.
Total Assets was ₹420 Mil.
Property, Plant and Equipment(Net PPE) was ₹107 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹7 Mil.
Selling, General, & Admin. Expense(SGA) was ₹23 Mil.
Total Current Liabilities was ₹187 Mil.
Long-Term Debt & Capital Lease Obligation was ₹39 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(138.276 / 1384.816) / (101.115 / 931.647)
=0.099852 / 0.108534
=0.92

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(111.791 / 931.647) / (141.35 / 1384.816)
=0.119993 / 0.102071
=1.1756

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (343.05 + 136.224) / 484.592) / (1 - (310.044 + 106.591) / 419.932)
=0.010974 / 0.007851
=1.3978

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1384.816 / 931.647
=1.4864

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.183 / (7.183 + 106.591)) / (8.425 / (8.425 + 136.224))
=0.063134 / 0.058244
=1.084

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(24.632 / 1384.816) / (22.63 / 931.647)
=0.017787 / 0.02429
=0.7323

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((43.96 + 208.338) / 484.592) / ((38.798 + 187.464) / 419.932)
=0.52064 / 0.538806
=0.9663

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(43.008 - 0 - 66.768) / 484.592
=-0.049031

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

D K Enterprises Global has a M-score of -2.03 suggests that the company is unlikely to be a manipulator.


D K Enterprises Global Beneish M-Score Related Terms

Thank you for viewing the detailed overview of D K Enterprises Global's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


D K Enterprises Global (NSE:DKEGL) Business Description

Traded in Other Exchanges
N/A
Address
Plot Number - 235, Industrial Area Phase-2, Panchkula, HR, IND, 134109
D K Enterprises Global Ltd manufactures paper-based packaging materials, self-adhesive tapes, and laminated products. The company operates in the business segment of BOPP Tape & laminates and Corrugated boxes & sleeve rolls. The company generates revenue from the BOPP tape and Laminates segment.

D K Enterprises Global (NSE:DKEGL) Headlines

No Headlines