GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Crompton Greaves Consumer Electricals Ltd (NSE:CROMPTON) » Definitions » Beneish M-Score

Crompton Greaves Consumer Electricals (NSE:CROMPTON) Beneish M-Score : -2.61 (As of Jun. 05, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Crompton Greaves Consumer Electricals Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Crompton Greaves Consumer Electricals's Beneish M-Score or its related term are showing as below:

NSE:CROMPTON' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.42   Max: -1.95
Current: -2.61

During the past 10 years, the highest Beneish M-Score of Crompton Greaves Consumer Electricals was -1.95. The lowest was -2.74. And the median was -2.42.


Crompton Greaves Consumer Electricals Beneish M-Score Historical Data

The historical data trend for Crompton Greaves Consumer Electricals's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crompton Greaves Consumer Electricals Beneish M-Score Chart

Crompton Greaves Consumer Electricals Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.47 -2.74 -1.98 -2.48 -2.61

Crompton Greaves Consumer Electricals Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.48 - - - -2.61

Competitive Comparison of Crompton Greaves Consumer Electricals's Beneish M-Score

For the Furnishings, Fixtures & Appliances subindustry, Crompton Greaves Consumer Electricals's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crompton Greaves Consumer Electricals's Beneish M-Score Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Crompton Greaves Consumer Electricals's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Crompton Greaves Consumer Electricals's Beneish M-Score falls into.



Crompton Greaves Consumer Electricals Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Crompton Greaves Consumer Electricals for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.965+0.528 * 1.0078+0.404 * 0.9247+0.892 * 1.0645+0.115 * 0.914
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.066345-0.327 * 0.9395
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹7,213 Mil.
Revenue was ₹73,128 Mil.
Gross Profit was ₹23,125 Mil.
Total Current Assets was ₹27,048 Mil.
Total Assets was ₹60,817 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,867 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,288 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹20,633 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,518 Mil.
Net Income was ₹4,399 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹8,434 Mil.
Total Receivables was ₹7,021 Mil.
Revenue was ₹68,696 Mil.
Gross Profit was ₹21,893 Mil.
Total Current Assets was ₹22,583 Mil.
Total Assets was ₹56,544 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,901 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,159 Mil.
Selling, General, & Admin. Expense(SGA) was ₹6,960 Mil.
Total Current Liabilities was ₹17,369 Mil.
Long-Term Debt & Capital Lease Obligation was ₹6,531 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7212.5 / 73128.1) / (7021.3 / 68696.1)
=0.098628 / 0.102208
=0.965

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(21892.6 / 68696.1) / (23125 / 73128.1)
=0.318688 / 0.316226
=1.0078

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (27048 + 4867.1) / 60817) / (1 - (22582.9 + 4900.8) / 56544.3)
=0.475227 / 0.513944
=0.9247

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=73128.1 / 68696.1
=1.0645

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1159.2 / (1159.2 + 4900.8)) / (1288.2 / (1288.2 + 4867.1))
=0.191287 / 0.209283
=0.914

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 73128.1) / (6959.5 / 68696.1)
=0 / 0.101309
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3517.6 + 20632.7) / 60817) / ((6531.1 + 17369.3) / 56544.3)
=0.397098 / 0.422685
=0.9395

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4399.2 - 0 - 8434.1) / 60817
=-0.066345

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Crompton Greaves Consumer Electricals has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.


Crompton Greaves Consumer Electricals Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Crompton Greaves Consumer Electricals's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Crompton Greaves Consumer Electricals (NSE:CROMPTON) Business Description

Traded in Other Exchanges
Address
Equinox Business Park, Lal Bahadur Shastri Marg, Tower 3, 1st Floor, East Wing, Kurla (West), Mumbai, MH, IND, 400 070
Crompton Greaves Consumer Electricals Ltd manufactures and markets consumer products in India. Its operating segments are Electric Consumer Durables; Lighting Products and Butterfly. The company offers fans comprising ceiling, table, pedestal, wall-mounted, domestic exhaust, special, and personal fans; professional LED and conventional lighting, solar, and lighting automation products, as well as lamps and consumer luminaires; and surface and submersible pumps, pumping systems, and accessories. The company operates predominantly in the domestic market, in India.

Crompton Greaves Consumer Electricals (NSE:CROMPTON) Headlines

No Headlines