GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Cimsa Cimento Sanayi Ve Ticaret AS (IST:CIMSA) » Definitions » Beneish M-Score

Cimsa Cimentonayi Ve Ticaret AS (IST:CIMSA) Beneish M-Score : -1.65 (As of May. 25, 2024)


View and export this data going back to 1986. Start your Free Trial

What is Cimsa Cimentonayi Ve Ticaret AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.65 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Cimsa Cimentonayi Ve Ticaret AS's Beneish M-Score or its related term are showing as below:

IST:CIMSA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.45   Max: 0.29
Current: -1.65

During the past 13 years, the highest Beneish M-Score of Cimsa Cimentonayi Ve Ticaret AS was 0.29. The lowest was -3.01. And the median was -2.45.


Cimsa Cimentonayi Ve Ticaret AS Beneish M-Score Historical Data

The historical data trend for Cimsa Cimentonayi Ve Ticaret AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cimsa Cimentonayi Ve Ticaret AS Beneish M-Score Chart

Cimsa Cimentonayi Ve Ticaret AS Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.87 -2.74 -3.00 0.23 -0.40

Cimsa Cimentonayi Ve Ticaret AS Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.29 -0.40 -0.56 -0.96 -1.65

Competitive Comparison of Cimsa Cimentonayi Ve Ticaret AS's Beneish M-Score

For the Building Materials subindustry, Cimsa Cimentonayi Ve Ticaret AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cimsa Cimentonayi Ve Ticaret AS's Beneish M-Score Distribution in the Building Materials Industry

For the Building Materials industry and Basic Materials sector, Cimsa Cimentonayi Ve Ticaret AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cimsa Cimentonayi Ve Ticaret AS's Beneish M-Score falls into.



Cimsa Cimentonayi Ve Ticaret AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cimsa Cimentonayi Ve Ticaret AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.802+0.528 * 0.7884+0.404 * 1.1618+0.892 * 1.6267+0.115 * 1.4594
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0476+4.679 * 0.091167-0.327 * 0.928
=-1.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Total Receivables was ₺3,009 Mil.
Revenue was 3808.104 + 3049.182 + 2362.872 + 2555.595 = ₺11,776 Mil.
Gross Profit was 1068.457 + 817.62 + 423.903 + 352.893 = ₺2,663 Mil.
Total Current Assets was ₺7,249 Mil.
Total Assets was ₺14,970 Mil.
Property, Plant and Equipment(Net PPE) was ₺2,807 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺181 Mil.
Selling, General, & Admin. Expense(SGA) was ₺204 Mil.
Total Current Liabilities was ₺4,443 Mil.
Long-Term Debt & Capital Lease Obligation was ₺1,212 Mil.
Net Income was 950.687 + 1006.846 + 251.709 + 456.867 = ₺2,666 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 601.836 + 589.449 + -239.536 + 349.628 = ₺1,301 Mil.
Total Receivables was ₺2,307 Mil.
Revenue was 2431.219 + 2240.335 + 1354.856 + 1212.597 = ₺7,239 Mil.
Gross Profit was 443.024 + 506.912 + 176.543 + 164.068 = ₺1,291 Mil.
Total Current Assets was ₺5,776 Mil.
Total Assets was ₺10,199 Mil.
Property, Plant and Equipment(Net PPE) was ₺1,542 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺150 Mil.
Selling, General, & Admin. Expense(SGA) was ₺120 Mil.
Total Current Liabilities was ₺4,120 Mil.
Long-Term Debt & Capital Lease Obligation was ₺31 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3009.212 / 11775.753) / (2306.573 / 7239.007)
=0.255543 / 0.318631
=0.802

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1290.547 / 7239.007) / (2662.873 / 11775.753)
=0.178277 / 0.226132
=0.7884

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7249.367 + 2806.587) / 14969.594) / (1 - (5775.581 + 1542.292) / 10199.393)
=0.328241 / 0.282519
=1.1618

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11775.753 / 7239.007
=1.6267

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(149.747 / (149.747 + 1542.292)) / (181.181 / (181.181 + 2806.587))
=0.088501 / 0.060641
=1.4594

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(203.744 / 11775.753) / (119.563 / 7239.007)
=0.017302 / 0.016516
=1.0476

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1211.574 + 4442.679) / 14969.594) / ((30.692 + 4120.489) / 10199.393)
=0.377716 / 0.407003
=0.928

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2666.109 - 0 - 1301.377) / 14969.594
=0.091167

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cimsa Cimentonayi Ve Ticaret AS has a M-score of -1.65 signals that the company is likely to be a manipulator.


Cimsa Cimentonayi Ve Ticaret AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Cimsa Cimentonayi Ve Ticaret AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cimsa Cimentonayi Ve Ticaret AS (IST:CIMSA) Business Description

Traded in Other Exchanges
N/A
Address
Kayisdagi Cad. No: 1 Kat: 23-24, Allianz Tower Kucukbakkalkoy Mah., Istanbul, TUR, 34750
Cimsa Cimento Sanayi Ve Ticaret AS is a building materials company that manufactures and distributes various types of cement. Cimsa's product offerings include specialty cement, such as white cement and calculate aluminate cement and regular grey cement. Beyond the company's primary cement segment, Cimsa produces ready-mixed concrete and the company operates its distribution system. It generates the majority of its revenue from the Cement segment. The company is based in Turkey but maintains factories and operations across Europe.

Cimsa Cimentonayi Ve Ticaret AS (IST:CIMSA) Headlines

No Headlines