GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Aksa Enerji Uretim AS (IST:AKSEN) » Definitions » Beneish M-Score

Aksa Enerji Uretim AS (IST:AKSEN) Beneish M-Score : -2.09 (As of May. 26, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Aksa Enerji Uretim AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Aksa Enerji Uretim AS's Beneish M-Score or its related term are showing as below:

IST:AKSEN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.08   Med: -2.09   Max: 2.22
Current: -2.09

During the past 13 years, the highest Beneish M-Score of Aksa Enerji Uretim AS was 2.22. The lowest was -3.08. And the median was -2.09.


Aksa Enerji Uretim AS Beneish M-Score Historical Data

The historical data trend for Aksa Enerji Uretim AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aksa Enerji Uretim AS Beneish M-Score Chart

Aksa Enerji Uretim AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.45 -1.43 2.22 -2.09

Aksa Enerji Uretim AS Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.22 0.99 -0.89 -1.84 -2.09

Competitive Comparison of Aksa Enerji Uretim AS's Beneish M-Score

For the Utilities - Independent Power Producers subindustry, Aksa Enerji Uretim AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aksa Enerji Uretim AS's Beneish M-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Aksa Enerji Uretim AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Aksa Enerji Uretim AS's Beneish M-Score falls into.



Aksa Enerji Uretim AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Aksa Enerji Uretim AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.2016+0.528 * 0.5927+0.404 * 1.7698+0.892 * 0.4038+0.115 * 1.5804
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 3.4844+4.679 * 0.013876-0.327 * 0.9625
=-2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ₺13,587 Mil.
Revenue was 14308.661 + 7355.845 + 5213.772 + 8293.979 = ₺35,172 Mil.
Gross Profit was 2549.907 + 1694.524 + 1341.567 + 1629.405 = ₺7,215 Mil.
Total Current Assets was ₺17,091 Mil.
Total Assets was ₺55,806 Mil.
Property, Plant and Equipment(Net PPE) was ₺37,163 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺1,547 Mil.
Selling, General, & Admin. Expense(SGA) was ₺567 Mil.
Total Current Liabilities was ₺13,766 Mil.
Long-Term Debt & Capital Lease Obligation was ₺5,232 Mil.
Net Income was 1910.181 + 1202.659 + 1329.401 + 1054.324 = ₺5,497 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 402.693 + 1454.941 + 1256.463 + 1608.083 = ₺4,722 Mil.
Total Receivables was ₺15,283 Mil.
Revenue was 53371.981 + 15161.475 + 12676.108 + 5892.109 = ₺87,102 Mil.
Gross Profit was 6137.029 + 1601.548 + 1425.71 + 1426.719 = ₺10,591 Mil.
Total Current Assets was ₺18,807 Mil.
Total Assets was ₺55,204 Mil.
Property, Plant and Equipment(Net PPE) was ₺35,529 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺2,395 Mil.
Selling, General, & Admin. Expense(SGA) was ₺403 Mil.
Total Current Liabilities was ₺13,156 Mil.
Long-Term Debt & Capital Lease Obligation was ₺6,369 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13586.501 / 35172.257) / (15282.545 / 87101.673)
=0.386285 / 0.175456
=2.2016

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10591.006 / 87101.673) / (7215.403 / 35172.257)
=0.121594 / 0.205145
=0.5927

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17090.64 + 37162.703) / 55806.281) / (1 - (18806.748 + 35528.986) / 55203.703)
=0.027827 / 0.015723
=1.7698

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=35172.257 / 87101.673
=0.4038

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2395.25 / (2395.25 + 35528.986)) / (1546.948 / (1546.948 + 37162.703))
=0.063159 / 0.039963
=1.5804

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(567.437 / 35172.257) / (403.241 / 87101.673)
=0.016133 / 0.00463
=3.4844

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5232.115 + 13766.134) / 55806.281) / ((6368.944 + 13155.653) / 55203.703)
=0.340432 / 0.353683
=0.9625

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5496.565 - 0 - 4722.18) / 55806.281
=0.013876

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Aksa Enerji Uretim AS has a M-score of -2.09 suggests that the company is unlikely to be a manipulator.


Aksa Enerji Uretim AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Aksa Enerji Uretim AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Aksa Enerji Uretim AS (IST:AKSEN) Business Description

Traded in Other Exchanges
N/A
Address
Ruzgarlibahce Mahallesi Ozalp Cikmazi No. 10, Kavacik, Beykoz, Istanbul, TUR, 34805
Aksa Enerji Uretim AS is an independent power producer, which engages in the power plant installation process that produces energy from natural gas, lignite, the hydroelectric, wind, and fuel oil. It operates through Turkey, Asia and Africa geographical segment out of which Turkey accounts for a majority of the firm's revenue.

Aksa Enerji Uretim AS (IST:AKSEN) Headlines

No Headlines