GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Adra Gayrimenkul Yatirim Ortakligi AS (IST:ADGYO) » Definitions » Beneish M-Score

Adra Gayrimenkul Yatirim Ortakligi AS (IST:ADGYO) Beneish M-Score : 52.19 (As of Jun. 09, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 52.19 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score or its related term are showing as below:

IST:ADGYO' s Beneish M-Score Range Over the Past 10 Years
Min: 52.19   Med: 52.19   Max: 52.19
Current: 52.19

During the past 3 years, the highest Beneish M-Score of Adra Gayrimenkul Yatirim Ortakligi AS was 52.19. The lowest was 52.19. And the median was 52.19.


Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Historical Data

The historical data trend for Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Chart

Adra Gayrimenkul Yatirim Ortakligi AS Annual Data
Trend Dec20 Dec21 Dec22
Beneish M-Score
- - 52.19

Adra Gayrimenkul Yatirim Ortakligi AS Quarterly Data
Dec21 Jun22 Sep22 Dec22 Jun23 Sep23
Beneish M-Score Get a 7-Day Free Trial - - 52.19 - -

Competitive Comparison of Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score

For the REIT - Residential subindustry, Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score falls into.



Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Adra Gayrimenkul Yatirim Ortakligi AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.041+0.528 * 0.7737+0.404 * 1.0246+0.892 * 60.4129+0.115 * 0.8045
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2145+4.679 * 0.485175-0.327 * 0.1306
=52.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Total Receivables was ₺9.9 Mil.
Revenue was ₺641.5 Mil.
Gross Profit was ₺491.3 Mil.
Total Current Assets was ₺638.1 Mil.
Total Assets was ₺1,249.6 Mil.
Property, Plant and Equipment(Net PPE) was ₺0.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺0.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₺6.4 Mil.
Total Current Liabilities was ₺53.3 Mil.
Long-Term Debt & Capital Lease Obligation was ₺0.0 Mil.
Net Income was ₺823.7 Mil.
Gross Profit was ₺0.0 Mil.
Cash Flow from Operations was ₺217.5 Mil.
Total Receivables was ₺4.0 Mil.
Revenue was ₺10.6 Mil.
Gross Profit was ₺6.3 Mil.
Total Current Assets was ₺323.4 Mil.
Total Assets was ₺619.9 Mil.
Property, Plant and Equipment(Net PPE) was ₺0.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺0.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₺0.5 Mil.
Total Current Liabilities was ₺202.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₺0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9.868 / 641.464) / (3.98 / 10.618)
=0.015384 / 0.374835
=0.041

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6.292 / 10.618) / (491.328 / 641.464)
=0.592579 / 0.765948
=0.7737

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (638.083 + 0.698) / 1249.604) / (1 - (323.44 + 0.738) / 619.919)
=0.488813 / 0.477064
=1.0246

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=641.464 / 10.618
=60.4129

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.069 / (0.069 + 0.738)) / (0.083 / (0.083 + 0.698))
=0.085502 / 0.106274
=0.8045

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6.439 / 641.464) / (0.497 / 10.618)
=0.010038 / 0.046807
=0.2145

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 53.285) / 1249.604) / ((0 + 202.416) / 619.919)
=0.042642 / 0.32652
=0.1306

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(823.741 - 0 - 217.465) / 1249.604
=0.485175

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Adra Gayrimenkul Yatirim Ortakligi AS has a M-score of 52.19 signals that the company is likely to be a manipulator.


Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Adra Gayrimenkul Yatirim Ortakligi AS (IST:ADGYO) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Caybasi Mahallesi Aydin, Cad No:51A Torbali, Izmir, TUR
Adra Gayrimenkul Yatirim Ortakligi AS is a Turkey company based providing real estate services. The company has undertaken projects which are Adra Yali, Adra Yasam, Adra Edremit..

Adra Gayrimenkul Yatirim Ortakligi AS (IST:ADGYO) Headlines

No Headlines