GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » A1 Capital Yatirim Menkul Degerler A S (IST:A1CAP) » Definitions » Beneish M-Score

A1 Capital Yatirim Menkul Degerler A S (IST:A1CAP) Beneish M-Score : -2.74 (As of Jun. 02, 2024)


View and export this data going back to 2023. Start your Free Trial

What is A1 Capital Yatirim Menkul Degerler A S Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for A1 Capital Yatirim Menkul Degerler A S's Beneish M-Score or its related term are showing as below:

IST:A1CAP' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.74   Max: -2.74
Current: -2.74

During the past 4 years, the highest Beneish M-Score of A1 Capital Yatirim Menkul Degerler A S was -2.74. The lowest was -2.74. And the median was -2.74.


A1 Capital Yatirim Menkul Degerler A S Beneish M-Score Historical Data

The historical data trend for A1 Capital Yatirim Menkul Degerler A S's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

A1 Capital Yatirim Menkul Degerler A S Beneish M-Score Chart

A1 Capital Yatirim Menkul Degerler A S Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Beneish M-Score
- - - -2.74

A1 Capital Yatirim Menkul Degerler A S Quarterly Data
Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -2.74

Competitive Comparison of A1 Capital Yatirim Menkul Degerler A S's Beneish M-Score

For the Capital Markets subindustry, A1 Capital Yatirim Menkul Degerler A S's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A1 Capital Yatirim Menkul Degerler A S's Beneish M-Score Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, A1 Capital Yatirim Menkul Degerler A S's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where A1 Capital Yatirim Menkul Degerler A S's Beneish M-Score falls into.



A1 Capital Yatirim Menkul Degerler A S Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of A1 Capital Yatirim Menkul Degerler A S for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.643+0.528 * 0.6563+0.404 * 1.0009+0.892 * 0.6438+0.115 * 0.9123
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.0112+4.679 * -0.056237-0.327 * 0.7058
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ₺2,840 Mil.
Revenue was 6842.079 + 4293.1 + 4004.056 + 4114.931 = ₺19,254 Mil.
Gross Profit was 826.566 + 561.705 + 294.27 + 155.429 = ₺1,838 Mil.
Total Current Assets was ₺4,362 Mil.
Total Assets was ₺4,553 Mil.
Property, Plant and Equipment(Net PPE) was ₺119 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺15 Mil.
Selling, General, & Admin. Expense(SGA) was ₺311 Mil.
Total Current Liabilities was ₺1,969 Mil.
Long-Term Debt & Capital Lease Obligation was ₺13 Mil.
Net Income was -613.022 + 200.711 + 237.492 + 50.147 = ₺-125 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was -22.775 + 47.938 + 66.275 + 39.958 = ₺131 Mil.
Total Receivables was ₺2,685 Mil.
Revenue was 17890.105 + 3370.173 + 4664.98 + 3979.51 = ₺29,905 Mil.
Gross Profit was 1159.581 + 396.661 + 194.708 + 122.428 = ₺1,873 Mil.
Total Current Assets was ₺4,019 Mil.
Total Assets was ₺4,198 Mil.
Property, Plant and Equipment(Net PPE) was ₺112 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺13 Mil.
Selling, General, & Admin. Expense(SGA) was ₺241 Mil.
Total Current Liabilities was ₺2,578 Mil.
Long-Term Debt & Capital Lease Obligation was ₺11 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2840.465 / 19254.166) / (2685.117 / 29904.768)
=0.147525 / 0.089789
=1.643

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1873.378 / 29904.768) / (1837.97 / 19254.166)
=0.062645 / 0.095458
=0.6563

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4361.719 + 118.859) / 4553.352) / (1 - (4019.261 + 112.155) / 4198.457)
=0.015983 / 0.015968
=1.0009

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=19254.166 / 29904.768
=0.6438

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(12.652 / (12.652 + 112.155)) / (14.859 / (14.859 + 118.859))
=0.101373 / 0.111122
=0.9123

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(311.486 / 19254.166) / (240.55 / 29904.768)
=0.016178 / 0.008044
=2.0112

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13.192 + 1969.198) / 4553.352) / ((11.313 + 2578.328) / 4198.457)
=0.435369 / 0.616808
=0.7058

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-124.672 - 0 - 131.396) / 4553.352
=-0.056237

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

A1 Capital Yatirim Menkul Degerler A S has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.


A1 Capital Yatirim Menkul Degerler A S Beneish M-Score Related Terms

Thank you for viewing the detailed overview of A1 Capital Yatirim Menkul Degerler A S's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


A1 Capital Yatirim Menkul Degerler A S (IST:A1CAP) Business Description

Traded in Other Exchanges
N/A
Address
Esentepe Mahallesi Buyukdere Caddesi Levent Plaza Blok No: 173, Ic Kap? No: 29 Sisli, Istanbul, TUR, 34398
A1 Capital Yatirim Menkul Degerler A S offers solutions in all areas of capital markets. It offers a wide array of services covering capital markets such as brokerage in stock and VIOP transactions, Investment Advisory, Portfolio Management, Public Offering, Debt Instrument Issues, Company Valuation, Company Acquisitions and Mergers, Project Finance, Capital Raising, and Call Transactions. offers custom solutions. Its objective is to offer its investors the investment opportunities of the digital age.

A1 Capital Yatirim Menkul Degerler A S (IST:A1CAP) Headlines

No Headlines