GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » AFMA SA (CAS:AFM) » Definitions » Beneish M-Score

AFMA (CAS:AFM) Beneish M-Score : -2.23 (As of May. 25, 2024)


View and export this data going back to 2015. Start your Free Trial

What is AFMA Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.23 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for AFMA's Beneish M-Score or its related term are showing as below:

CAS:AFM' s Beneish M-Score Range Over the Past 10 Years
Min: -2.48   Med: -2.13   Max: -1.71
Current: -2.23

During the past 9 years, the highest Beneish M-Score of AFMA was -1.71. The lowest was -2.48. And the median was -2.13.


AFMA Beneish M-Score Historical Data

The historical data trend for AFMA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AFMA Beneish M-Score Chart

AFMA Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.48 -2.32 -2.10 -2.05 -2.23

AFMA Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.10 - -2.05 - -2.23

Competitive Comparison of AFMA's Beneish M-Score

For the Insurance Brokers subindustry, AFMA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AFMA's Beneish M-Score Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, AFMA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AFMA's Beneish M-Score falls into.



AFMA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AFMA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0066+0.528 * 1.0034+0.404 * 0.9651+0.892 * 1.0619+0.115 * 0.9167
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.043873-0.327 * 0.9969
=-2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was MAD742.2 Mil.
Revenue was MAD258.8 Mil.
Gross Profit was MAD138.2 Mil.
Total Current Assets was MAD770.2 Mil.
Total Assets was MAD943.4 Mil.
Property, Plant and Equipment(Net PPE) was MAD83.4 Mil.
Depreciation, Depletion and Amortization(DDA) was MAD15.0 Mil.
Selling, General, & Admin. Expense(SGA) was MAD0.0 Mil.
Total Current Liabilities was MAD795.1 Mil.
Long-Term Debt & Capital Lease Obligation was MAD92.8 Mil.
Net Income was MAD60.0 Mil.
Gross Profit was MAD0.0 Mil.
Cash Flow from Operations was MAD18.6 Mil.
Total Receivables was MAD694.4 Mil.
Revenue was MAD243.7 Mil.
Gross Profit was MAD130.6 Mil.
Total Current Assets was MAD714.2 Mil.
Total Assets was MAD886.8 Mil.
Property, Plant and Equipment(Net PPE) was MAD85.2 Mil.
Depreciation, Depletion and Amortization(DDA) was MAD13.8 Mil.
Selling, General, & Admin. Expense(SGA) was MAD0.0 Mil.
Total Current Liabilities was MAD732.4 Mil.
Long-Term Debt & Capital Lease Obligation was MAD104.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(742.22 / 258.781) / (694.426 / 243.704)
=2.868139 / 2.849465
=1.0066

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(130.58 / 243.704) / (138.182 / 258.781)
=0.535814 / 0.533973
=1.0034

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (770.217 + 83.43) / 943.406) / (1 - (714.215 + 85.177) / 886.82)
=0.095144 / 0.098586
=0.9651

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=258.781 / 243.704
=1.0619

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13.788 / (13.788 + 85.177)) / (14.953 / (14.953 + 83.43))
=0.139322 / 0.151988
=0.9167

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 258.781) / (0 / 243.704)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((92.775 + 795.13) / 943.406) / ((104.766 + 732.44) / 886.82)
=0.94117 / 0.944054
=0.9969

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(59.996 - 0 - 18.606) / 943.406
=0.043873

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AFMA has a M-score of -2.23 suggests that the company is unlikely to be a manipulator.


AFMA (CAS:AFM) Business Description

Traded in Other Exchanges
N/A
Address
22, Moulay Youssef bd, Casablanca, MAR, 20 070
AFMA SA provides insurance brokerage services in Morocco. It offers insurance products including Damage Insurance, Insurance Operating Losses, Civil Responsibilities, Car insurance, Transport Insurance, Construction-Related Insurance, Insurance of Persons and Credit insurance. It provides insurance services to both individuals and corporate clients.

AFMA (CAS:AFM) Headlines

No Headlines