Ralph Lauren Beneish M-Score Historical Data
The historical data trend for Ralph Lauren's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Ralph Lauren Beneish M-Score Chart
|
Ralph Lauren Annual Data
|
|
Trend |
Mar14 |
Mar15 |
Mar16 |
Mar17 |
Mar18 |
Mar19 |
Mar20 |
Mar21 |
Mar22 |
Mar23 |
| Beneish M-Score |
|
Get a 7-Day Free Trial
|
|
|
-2.74 |
-3.06 |
-2.14 |
-2.45 |
-2.24 |
|
Ralph Lauren Quarterly Data
|
|
Mar19 |
Jun19 |
Sep19 |
Dec19 |
Mar20 |
Jun20 |
Sep20 |
Dec20 |
Mar21 |
Jun21 |
Sep21 |
Dec21 |
Mar22 |
Jun22 |
Sep22 |
Dec22 |
Mar23 |
Jun23 |
Sep23 |
Dec23 |
| Beneish M-Score |
Get a 7-Day Free Trial
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.21 |
-2.24 |
-2.53 |
-2.63 |
-2.75 |
Competitive Comparison of Ralph Lauren's Beneish M-Score
For the Apparel Manufacturing subindustry, Ralph Lauren's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Ralph Lauren's Beneish M-Score Distribution in the Manufacturing - Apparel & Accessories Industry
For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Ralph Lauren's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where Ralph Lauren's Beneish M-Score falls into.
Ralph Lauren Beneish M-Score Calculation
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of Ralph Lauren for today is based on a combination of the following eight different indices:
| M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
| = | -4.84 | + | 0.92 * 0.8681 | + | 0.528 * 0.9915 | + | 0.404 * 1.0239 | + | 0.892 * 0.9949 | + | 0.115 * 0.9123 |
| - | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI |
| - | 0.172 * 1.013 | + | 4.679 * -0.042845 | - | 0.327 * 0.9744 |
| = | -2.81 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
| This Year (Dec23) TTM: | Last Year (Dec22) TTM: |
Total Receivables was R$2,584 Mil.
Revenue was 9476.213 + 8064.897 + 7263.562 + 8025.411 = R$32,830 Mil.
Gross Profit was 6301.143 + 5284.903 + 5009.018 + 4951.295 = R$21,546 Mil.
Total Current Assets was R$17,832 Mil.
Total Assets was R$34,321 Mil.
Property, Plant and Equipment(Net PPE) was R$9,560 Mil.
Depreciation, Depletion and Amortization(DDA) was R$1,145 Mil.
Selling, General, & Admin. Expense(SGA) was R$17,816 Mil.
Total Current Liabilities was R$8,223 Mil.
Long-Term Debt & Capital Lease Obligation was R$12,145 Mil.
Net Income was 1355.285 + 725.495 + 641.174 + 168.238 = R$2,890 Mil.
Non Operating Income was 6.37 + -47.412 + -155.318 + -154.695 = R$-351 Mil.
Cash Flow from Operations was 2964.869 + 360.031 + 1313.897 + 72.92 = R$4,712 Mil.
|
Total Receivables was R$2,992 Mil.
Revenue was 9611.146 + 8284.364 + 7524.102 + 7577.564 = R$32,997 Mil.
Gross Profit was 6245.698 + 5364.727 + 5054.767 + 4807.7 = R$21,473 Mil.
Total Current Assets was R$19,048 Mil.
Total Assets was R$36,927 Mil.
Property, Plant and Equipment(Net PPE) was R$10,598 Mil.
Depreciation, Depletion and Amortization(DDA) was R$1,146 Mil.
Selling, General, & Admin. Expense(SGA) was R$17,677 Mil.
Total Current Liabilities was R$9,177 Mil.
Long-Term Debt & Capital Lease Obligation was R$13,313 Mil.
|
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
| DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
| = | (2584.155 / 32830.083) | / | (2991.976 / 32997.176) |
| = | 0.078713 | / | 0.090674 |
| | = | 0.8681 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
| GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
| = | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) |
| = | (21472.892 / 32997.176) | / | (21546.359 / 32830.083) |
| = | 0.650749 | / | 0.656299 |
| | = | 0.9915 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
| AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
| = | (1 - (17832.332 + 9559.51) / 34320.649) | / | (1 - (19047.621 + 10598.331) / 36927.091) |
| = | 0.201884 | / | 0.197176 |
| | = | 1.0239 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
| SGI | = | Sales_t | / | Sales_t-1 |
| = | Revenue_t | / | Revenue_t-1 |
| = | 32830.083 | / | 32997.176 |
| | = | 0.9949 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
| DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
| = | (1146.219 / (1146.219 + 10598.331)) | / | (1145.186 / (1145.186 + 9559.51)) |
| = | 0.097596 | / | 0.10698 |
| | = | 0.9123 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
| SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
| = | (17816.303 / 32830.083) | / | (17677.124 / 32997.176) |
| = | 0.542682 | / | 0.535716 |
| | = | 1.013 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
| LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
| = | ((12144.644 + 8222.844) / 34320.649) | / | ((13313.35 + 9177.352) / 36927.091) |
| = | 0.593447 | / | 0.609057 |
| | = | 0.9744 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
| TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
| = | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
| = | (2890.192 - -351.055 | - | 4711.717) | / | 34320.649 |
| | = | -0.042845 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Ralph Lauren has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
BSP:R1LC34 has been successfully added to your