GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Raghav Productivity Enhancers Ltd (BOM:539837) » Definitions » Beneish M-Score

Raghav Productivity Enhancers (BOM:539837) Beneish M-Score : -1.50 (As of May. 26, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Raghav Productivity Enhancers Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.5 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Raghav Productivity Enhancers's Beneish M-Score or its related term are showing as below:

BOM:539837' s Beneish M-Score Range Over the Past 10 Years
Min: -3.11   Med: -2.37   Max: 1.2
Current: -1.5

During the past 13 years, the highest Beneish M-Score of Raghav Productivity Enhancers was 1.20. The lowest was -3.11. And the median was -2.37.


Raghav Productivity Enhancers Beneish M-Score Historical Data

The historical data trend for Raghav Productivity Enhancers's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Raghav Productivity Enhancers Beneish M-Score Chart

Raghav Productivity Enhancers Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -2.59 -1.95 -2.17 -1.50

Raghav Productivity Enhancers Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -2.17 - - -1.50

Competitive Comparison of Raghav Productivity Enhancers's Beneish M-Score

For the Chemicals subindustry, Raghav Productivity Enhancers's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raghav Productivity Enhancers's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Raghav Productivity Enhancers's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Raghav Productivity Enhancers's Beneish M-Score falls into.



Raghav Productivity Enhancers Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Raghav Productivity Enhancers for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1124+0.528 * 0.9802+0.404 * 2.5315+0.892 * 0.9664+0.115 * 0.5329
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.029976-0.327 * 0.8716
=-1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹398 Mil.
Revenue was ₹1,328 Mil.
Gross Profit was ₹940 Mil.
Total Current Assets was ₹962 Mil.
Total Assets was ₹1,861 Mil.
Property, Plant and Equipment(Net PPE) was ₹884 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹50 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹180 Mil.
Long-Term Debt & Capital Lease Obligation was ₹71 Mil.
Net Income was ₹260 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹204 Mil.
Total Receivables was ₹370 Mil.
Revenue was ₹1,374 Mil.
Gross Profit was ₹954 Mil.
Total Current Assets was ₹712 Mil.
Total Assets was ₹1,609 Mil.
Property, Plant and Equipment(Net PPE) was ₹892 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹26 Mil.
Selling, General, & Admin. Expense(SGA) was ₹449 Mil.
Total Current Liabilities was ₹161 Mil.
Long-Term Debt & Capital Lease Obligation was ₹87 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(397.565 / 1327.657) / (369.824 / 1373.878)
=0.299449 / 0.269183
=1.1124

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(953.754 / 1373.878) / (940.26 / 1327.657)
=0.694206 / 0.70821
=0.9802

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (961.9 + 883.826) / 1860.747) / (1 - (711.576 + 892.087) / 1608.793)
=0.008073 / 0.003189
=2.5315

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1327.657 / 1373.878
=0.9664

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26.039 / (26.039 + 892.087)) / (49.685 / (49.685 + 883.826))
=0.028361 / 0.053224
=0.5329

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1327.657) / (449.052 / 1373.878)
=0 / 0.32685
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((70.762 + 179.931) / 1860.747) / ((87.413 + 161.259) / 1608.793)
=0.134727 / 0.154571
=0.8716

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(259.7 - 0 - 203.923) / 1860.747
=0.029976

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Raghav Productivity Enhancers has a M-score of -1.50 signals that the company is likely to be a manipulator.


Raghav Productivity Enhancers Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Raghav Productivity Enhancers's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Raghav Productivity Enhancers (BOM:539837) Business Description

Traded in Other Exchanges
N/A
Address
Alankar Plaza A-10, Central Spine, Office No. 36, 4th Floor, Vidhyadhar Nagar, Jaipur, RJ, IND, 302023
Raghav Productivity Enhancers Ltd is engaged in the business of manufacturing trading of Ramming Mass and other Quartz related items. Its operating segment is Ramming Mass. Some of its products include Acidic Premix Ramming Mass; White Ramming Mass; Premixed Ramming Mass; Silica Ramming Mixes; White Premix Ramming Mass; Magnesite Ramming Mass; Casting Powder; Tundish Board and others. The company sells its products in India and also exports them to other countries.

Raghav Productivity Enhancers (BOM:539837) Headlines

No Headlines