GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Shree Pushkar Chemicals & Fertilisers Ltd (BOM:539334) » Definitions » Beneish M-Score

Shree Pushkar Chemicals & Fertilisers (BOM:539334) Beneish M-Score : -2.34 (As of May. 09, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Shree Pushkar Chemicals & Fertilisers Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.34 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shree Pushkar Chemicals & Fertilisers's Beneish M-Score or its related term are showing as below:

BOM:539334' s Beneish M-Score Range Over the Past 10 Years
Min: -2.71   Med: -2.31   Max: -1.8
Current: -2.34

During the past 9 years, the highest Beneish M-Score of Shree Pushkar Chemicals & Fertilisers was -1.80. The lowest was -2.71. And the median was -2.31.


Shree Pushkar Chemicals & Fertilisers Beneish M-Score Historical Data

The historical data trend for Shree Pushkar Chemicals & Fertilisers's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shree Pushkar Chemicals & Fertilisers Beneish M-Score Chart

Shree Pushkar Chemicals & Fertilisers Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.49 -2.18 -2.71 -2.31 -2.34

Shree Pushkar Chemicals & Fertilisers Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -2.34 - - -

Competitive Comparison of Shree Pushkar Chemicals & Fertilisers's Beneish M-Score

For the Specialty Chemicals subindustry, Shree Pushkar Chemicals & Fertilisers's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shree Pushkar Chemicals & Fertilisers's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Shree Pushkar Chemicals & Fertilisers's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shree Pushkar Chemicals & Fertilisers's Beneish M-Score falls into.



Shree Pushkar Chemicals & Fertilisers Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shree Pushkar Chemicals & Fertilisers for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.133+0.528 * 1.1873+0.404 * 0.5837+0.892 * 1.1733+0.115 * 0.7938
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9346+4.679 * -0.02004-0.327 * 0.8705
=-2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹1,291 Mil.
Revenue was ₹6,812 Mil.
Gross Profit was ₹1,562 Mil.
Total Current Assets was ₹3,324 Mil.
Total Assets was ₹6,570 Mil.
Property, Plant and Equipment(Net PPE) was ₹3,077 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹185 Mil.
Selling, General, & Admin. Expense(SGA) was ₹457 Mil.
Total Current Liabilities was ₹1,815 Mil.
Long-Term Debt & Capital Lease Obligation was ₹20 Mil.
Net Income was ₹372 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹504 Mil.
Total Receivables was ₹971 Mil.
Revenue was ₹5,806 Mil.
Gross Profit was ₹1,581 Mil.
Total Current Assets was ₹2,971 Mil.
Total Assets was ₹6,241 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,997 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹141 Mil.
Selling, General, & Admin. Expense(SGA) was ₹417 Mil.
Total Current Liabilities was ₹1,908 Mil.
Long-Term Debt & Capital Lease Obligation was ₹95 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1290.902 / 6811.725) / (971.072 / 5805.682)
=0.189512 / 0.167262
=1.133

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1580.702 / 5805.682) / (1562.081 / 6811.725)
=0.272268 / 0.229322
=1.1873

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3324.317 + 3077.238) / 6569.714) / (1 - (2970.687 + 2996.882) / 6241.253)
=0.025596 / 0.043851
=0.5837

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6811.725 / 5805.682
=1.1733

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(141.373 / (141.373 + 2996.882)) / (185.146 / (185.146 + 3077.238))
=0.045048 / 0.056752
=0.7938

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(457.149 / 6811.725) / (416.878 / 5805.682)
=0.067112 / 0.071805
=0.9346

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20.146 + 1815.087) / 6569.714) / ((94.559 + 1908.276) / 6241.253)
=0.279347 / 0.320903
=0.8705

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(372.331 - 0 - 503.99) / 6569.714
=-0.02004

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shree Pushkar Chemicals & Fertilisers has a M-score of -2.34 suggests that the company is unlikely to be a manipulator.


Shree Pushkar Chemicals & Fertilisers Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Shree Pushkar Chemicals & Fertilisers's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shree Pushkar Chemicals & Fertilisers (BOM:539334) Business Description

Traded in Other Exchanges
Address
Sonawala Road, Office No. 301-302, 3rd Floor, Atlanta Center, Near Udyog Bhavan, Goregaon (East), Mumbai, MH, IND, 400063
Shree Pushkar Chemicals & Fertilisers Ltd is an India-based company that operates in the chemical business. It is involved in the manufacturing and trading of chemicals, dyes, and dyes intermediate, cattle feeds, fertilizers, and soil conditioners. It supplies its products to dye producers and merchant traders directly, as well as through dealers. It caters to the widest range of customers from the smallest of farmers to multinationals.

Shree Pushkar Chemicals & Fertilisers (BOM:539334) Headlines

No Headlines