GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Star Delta Transformers Ltd (BOM:539255) » Definitions » Beneish M-Score

Star Delta Transformers (BOM:539255) Beneish M-Score : -2.43 (As of May. 27, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Star Delta Transformers Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Star Delta Transformers's Beneish M-Score or its related term are showing as below:

BOM:539255' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -2.34   Max: 0.55
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Star Delta Transformers was 0.55. The lowest was -2.92. And the median was -2.34.


Star Delta Transformers Beneish M-Score Historical Data

The historical data trend for Star Delta Transformers's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Star Delta Transformers Beneish M-Score Chart

Star Delta Transformers Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.63 0.55 -0.76 -1.81 -2.43

Star Delta Transformers Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -2.43 - - -

Competitive Comparison of Star Delta Transformers's Beneish M-Score

For the Specialty Industrial Machinery subindustry, Star Delta Transformers's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Star Delta Transformers's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Star Delta Transformers's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Star Delta Transformers's Beneish M-Score falls into.



Star Delta Transformers Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Star Delta Transformers for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6653+0.528 * 0.9097+0.404 * 0.2153+0.892 * 2.361+0.115 * 0.9439
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9357+4.679 * 0.259086-0.327 * 6.2218
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹530 Mil.
Revenue was ₹709 Mil.
Gross Profit was ₹122 Mil.
Total Current Assets was ₹806 Mil.
Total Assets was ₹858 Mil.
Property, Plant and Equipment(Net PPE) was ₹52 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹8 Mil.
Selling, General, & Admin. Expense(SGA) was ₹10 Mil.
Total Current Liabilities was ₹226 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0 Mil.
Net Income was ₹58 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-165 Mil.
Total Receivables was ₹337 Mil.
Revenue was ₹300 Mil.
Gross Profit was ₹47 Mil.
Total Current Assets was ₹542 Mil.
Total Assets was ₹601 Mil.
Property, Plant and Equipment(Net PPE) was ₹57 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹8 Mil.
Selling, General, & Admin. Expense(SGA) was ₹4 Mil.
Total Current Liabilities was ₹24 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(529.81 / 708.603) / (337.278 / 300.125)
=0.747682 / 1.123792
=0.6653

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(47.032 / 300.125) / (122.067 / 708.603)
=0.156708 / 0.172264
=0.9097

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (805.793 + 51.906) / 858.311) / (1 - (542.037 + 56.902) / 600.929)
=0.000713 / 0.003312
=0.2153

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=708.603 / 300.125
=2.361

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.992 / (7.992 + 56.902)) / (7.789 / (7.789 + 51.906))
=0.123155 / 0.13048
=0.9439

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.886 / 708.603) / (4.475 / 300.125)
=0.013951 / 0.01491
=0.9357

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 226.297) / 858.311) / ((1.03 + 24.435) / 600.929)
=0.263654 / 0.042376
=6.2218

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(57.586 - 0 - -164.79) / 858.311
=0.259086

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Star Delta Transformers has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.


Star Delta Transformers Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Star Delta Transformers's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Star Delta Transformers (BOM:539255) Business Description

Traded in Other Exchanges
N/A
Address
92-A, Industrial Area, Govindpura, Bhopal, MP, IND, 462023
Star Delta Transformers Ltd is an India-based company engaged in Manufacturing and Solar business segments. The Manufacturing segment offers a range of distribution and power transformers varying from Single Phase Transformers, 3 phase Transformers, Power Transformers, Extra High Voltage Transformers, Solar/Wind Transformers, and Special Purpose Transformers. The Solar segment includes the generation of power from solar plants.

Star Delta Transformers (BOM:539255) Headlines

No Headlines