GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Alchemy Investments Acquisition Corp 1 (NAS:ALCY) » Definitions » Beneish M-Score

Alchemy Investments Acquisition 1 (Alchemy Investments Acquisition 1) Beneish M-Score : 0.00 (As of Jun. 06, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Alchemy Investments Acquisition 1 Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Alchemy Investments Acquisition 1's Beneish M-Score or its related term are showing as below:

During the past 3 years, the highest Beneish M-Score of Alchemy Investments Acquisition 1 was 0.00. The lowest was 0.00. And the median was 0.00.


Alchemy Investments Acquisition 1 Beneish M-Score Historical Data

The historical data trend for Alchemy Investments Acquisition 1's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Alchemy Investments Acquisition 1 Beneish M-Score Chart

Alchemy Investments Acquisition 1 Annual Data
Trend Dec21 Dec22 Dec23
Beneish M-Score
- - -

Alchemy Investments Acquisition 1 Quarterly Data
Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only - - - - -

Competitive Comparison of Alchemy Investments Acquisition 1's Beneish M-Score

For the Shell Companies subindustry, Alchemy Investments Acquisition 1's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alchemy Investments Acquisition 1's Beneish M-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Alchemy Investments Acquisition 1's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Alchemy Investments Acquisition 1's Beneish M-Score falls into.



Alchemy Investments Acquisition 1 Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Alchemy Investments Acquisition 1 for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $0.00 Mil.
Revenue was $0.00 Mil.
Gross Profit was $0.00 Mil.
Total Current Assets was $0.49 Mil.
Total Assets was $121.22 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.00 Mil.
Total Current Liabilities was $0.84 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was $3.30 Mil.
Gross Profit was $3.96 Mil.
Cash Flow from Operations was $-0.86 Mil.
Total Receivables was $0.00 Mil.
Revenue was $0.00 Mil.
Gross Profit was $0.00 Mil.
Total Current Assets was $0.00 Mil.
Total Assets was $1.22 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.00 Mil.
Total Current Liabilities was $1.18 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 0) / (0 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.493 + 0) / 121.216) / (1 - (0 + 0) / 1.216)
=0.995933 / 1
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 0) / (0 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.837) / 121.216) / ((0 + 1.175) / 1.216)
=0.006905 / 0.966283
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.296 - 3.956 - -0.863) / 121.216
=0.001675

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Alchemy Investments Acquisition 1 Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Alchemy Investments Acquisition 1's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Alchemy Investments Acquisition 1 (Alchemy Investments Acquisition 1) Business Description

Traded in Other Exchanges
N/A
Address
850 Library Avenue, Suite 204-F, Newark, DE, USA, 19711
Website
Alchemy Investments Acquisition Corp 1 is a special purpose acquisition company. It is formed for the purpose of completing a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses.
Executives
Steven M Wasserman director 328 WEST 77TH STREET, NEW YORK NY 10024
Debbie Sue Zoldan director C/O ALCHEMY INVESTMENT ACQUISITION CORP, 850 LIBRARY AVENUE, SUITE 204-F, NEWARK DE 19711
Mattia Tomba director, officer: Co-Chief Executive Officer C/O ALCHEMY INVESTMENT ACQUISITION CORP, 850 LIBRARY AVENUE, SUITE 204-F, NEWARK DE 19711
Vittorio Savoia director, officer: Co-Chief Executive Officer PIAZZA CAIROLI 22, BRINDIS (BR) L6 72100
Jorge Pablo Terpolilli director 27 OLD GLOUCESTER STREET, LONDON X0 WC1N 3AX
Alchemy Deeptech Capital Llc 10 percent owner 850 LIBRARY AVENUE, SUITE 204-F, NEWARK DE 19711
Harshana Sidath Jayaweera officer: Chief Financial Officer C/O ALCHEMY INVESTMENT ACQUISITION CORP, 850 LIBRARY AVENUE, SUITE 204-F, NEWARK DE 19711
Carlo Tursi director C/O ALCHEMY INVESTMENT ACQUISITION CORP, 850 LIBRARY AVENUE, SUITE 204-F, NEWARK DE 19711
Vam Partners Llc 10 percent owner C/O ALCHEMY INVESTMENT ACQUISITION CORP, 850 LIBRARY AVENUE, SUITE 204-F, NEWARK DE 19711