WDB Holdings Co (TSE:2475) Margin of Safety % (DCF FCF Based) : 39.55% (As of Jun. 07, 2024)

View and export this data going back to 2006. Start your Free Trial

What is WDB Holdings Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-06-07), WDB Holdings Co's Predictability Rank is 3.5-Stars. WDB Holdings Co's intrinsic value calculated from the Discounted FCF model is 円5624.13 and current share price is 円1775.00. Consequently,

WDB Holdings Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 39.55%.

Competitive Comparison of WDB Holdings Co's Margin of Safety % (DCF FCF Based)

For the Staffing & Employment Services subindustry, WDB Holdings Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

WDB Holdings Co's Margin of Safety % (DCF FCF Based) Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, WDB Holdings Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where WDB Holdings Co's Margin of Safety % (DCF FCF Based) falls into.

WDB Holdings Co Margin of Safety % (DCF FCF Based) Calculation

WDB Holdings Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(2936.07	-	1775.00)	/	2936.07
	=	39.55 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

WDB Holdings Co Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of WDB Holdings Co's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

WDB Holdings Co (TSE:2475) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » WDB Holdings Co Ltd (TSE:2475) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

79 Toyosawa-cho, Hyogo, Himeji, JPN, 670-0964

Website

http://www.wdbhd.co.jp

WDB Holdings Co Ltd is a Japan based holding company engaged in providing human resource services. It specializes in temporary staffing and permanent employee introductions in fields such as biotechnology and chemistry research and development. The company operates in the businesses of Human resource services, CRO business, Contract research business, and Interaction business. In Human resource services, the company provides temporary staffing and recruiting services. In the CRO business, it offers support from basic research to clinical trials in the pharmaceutical, medical and other industries. The company operates contract research business in the fields of new materials, marine organism and industrial machinery.

WDB Holdings Co (TSE:2475) Headlines

No Headlines