GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Evolution AB (OSTO:EVO) » Definitions » Margin of Safety % (DCF FCF Based)

Evolution AB (OSTO:EVO) Margin of Safety % (DCF FCF Based) : 46.01% (As of May. 21, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Evolution AB Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-05-21), Evolution AB's Predictability Rank is 5-Stars. Evolution AB's intrinsic value calculated from the Discounted FCF model is kr2202.24 and current share price is kr1186.00. Consequently,

Evolution AB's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 46.01%.


Competitive Comparison of Evolution AB's Margin of Safety % (DCF FCF Based)

For the Gambling subindustry, Evolution AB's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evolution AB's Margin of Safety % (DCF FCF Based) Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Evolution AB's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Evolution AB's Margin of Safety % (DCF FCF Based) falls into.



Evolution AB Margin of Safety % (DCF FCF Based) Calculation

Evolution AB's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(2196.77-1186.00)/2196.77
=46.01 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.


Evolution AB Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Evolution AB's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.


Evolution AB (OSTO:EVO) Business Description

Industry
Address
Hamngatan 11, Stockholm, SWE, SE-111 47
Evolution AB is a B2B provider of live and slots casino systems. The Company develops, produces, markets, and licenses fully integrated online casino systems to gaming operators. The company provides business-to-business solutions, which it develops and produces for gaming operators. Evolution's primary product, Live Casino, allows a human dealer to run a real-time casino table, which is then streamed to digital devices. Players can then place bets on desktops, smartphones, and tablets and communicate with the dealer through Evolution's software. The company's services are licensed to casino operators. The company generates the vast majority of its revenue from Asia.