Nitori Holdings Co (Nitori Holdings Co) Margin of Safety % (DCF FCF Based) : -451.46% (As of May. 23, 2024)

View and export this data going back to 2020. Start your Free Trial

What is Nitori Holdings Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-05-23), Nitori Holdings Co's Predictability Rank is 5-Stars. Nitori Holdings Co's intrinsic value calculated from the Discounted FCF model is $14.30 and current share price is $11.36. Consequently,

Nitori Holdings Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -451.46%.

Competitive Comparison of Nitori Holdings Co's Margin of Safety % (DCF FCF Based)

For the Furnishings, Fixtures & Appliances subindustry, Nitori Holdings Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Nitori Holdings Co's Margin of Safety % (DCF FCF Based) Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Nitori Holdings Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Nitori Holdings Co's Margin of Safety % (DCF FCF Based) falls into.

Nitori Holdings Co Margin of Safety % (DCF FCF Based) Calculation

Nitori Holdings Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(2.06	-	11.36)	/	2.06
	=	-451.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Nitori Holdings Co Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Nitori Holdings Co's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Nitori Holdings Co (Nitori Holdings Co) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Nitori Holdings Co Ltd (OTCPK:NCLTY) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

NCLTF:USA 9843:Japan

Address

6-20, Kamiya 3-chome, Kita-ku, Tokyo, JPN, 115-0043

Website

http://www.nitorihd.co.jp

Nitori Holdings Co Ltd is a Japanese holding company engaged in the sale of furniture and interior goods. It primarily operates home furnishing and fashion stores, along with other ventures such as the Nitori Mall and Corporate Enterprise, which focuses on corporate customers. It conducts these operations and more through its subsidiaries. The firm's products include bedding, curtains, cookware, tableware, tables, desks, and sofas. Nitori's operations are divided among manufacturing, trading company and logistics (which deals with imports and distribution centers), sales, and advertisement and publicity. Aside from its presence across Japan, the company operates in California, China, Huizhou, Indonesia, Shanghai, and Vietnam.

Nitori Holdings Co (Nitori Holdings Co) Headlines

From GuruFocus

Matthews Japan Fund Comments on Nitori Holdings

By Holly LaFon Holly LaFon • 07-25-2016

Hennessy Japan Fund's Top 5 Buys in 3rd Quarter

By James Li James Li • 10-17-2019