GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » East West Petroleum Corp (TSXV:EW) » Definitions » Intrinsic Value: Projected FCF

East West Petroleum (TSXV:EW) Intrinsic Value: Projected FCF : C$0.05 (As of May. 30, 2024)


View and export this data going back to 1987. Start your Free Trial

What is East West Petroleum Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-30), East West Petroleum's Intrinsic Value: Projected FCF is C$0.05. The stock price of East West Petroleum is C$0.075. Therefore, East West Petroleum's Price-to-Intrinsic-Value-Projected-FCF of today is 1.5.

The historical rank and industry rank for East West Petroleum's Intrinsic Value: Projected FCF or its related term are showing as below:

TSXV:EW' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.63   Med: 2.5   Max: 9
Current: 1.5

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of East West Petroleum was 9.00. The lowest was 0.63. And the median was 2.50.

TSXV:EW's Price-to-Projected-FCF is ranked worse than
74.93% of 670 companies
in the Oil & Gas industry
Industry Median: 0.81 vs TSXV:EW: 1.50

East West Petroleum Intrinsic Value: Projected FCF Historical Data

The historical data trend for East West Petroleum's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

East West Petroleum Intrinsic Value: Projected FCF Chart

East West Petroleum Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 0.02 0.06 0.01 0.02

East West Petroleum Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.02 0.02 0.05 0.05

Competitive Comparison of East West Petroleum's Intrinsic Value: Projected FCF

For the Oil & Gas E&P subindustry, East West Petroleum's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


East West Petroleum's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, East West Petroleum's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where East West Petroleum's Price-to-Projected-FCF falls into.



East West Petroleum Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get East West Petroleum's Free Cash Flow(6 year avg) = C$0.09.

East West Petroleum's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.08672+4.803*0.8)/89.586
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


East West Petroleum  (TSXV:EW) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

East West Petroleum's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.075/0.052106410492734
=1.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


East West Petroleum Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of East West Petroleum's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


East West Petroleum (TSXV:EW) Business Description

Industry
Traded in Other Exchanges
Address
1090 West Georgia Street, Suite 1305, Vancouver, BC, CAN, V6E 3V7
East West Petroleum Corp is an oil and gas exploration and production company. It is engaged in exploring, developing and producing from its oil and gas properties. Its producing oil and gas property in New Zealand is the Taranaki Basin which is located near the west coast of the North Island. The company derives its revenue from acquisition, exploration, and production of oil and gas properties.
Executives
Kevin Haney Director

East West Petroleum (TSXV:EW) Headlines