GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Global Lighting Technologies Inc (TPE:4935) » Definitions » Intrinsic Value: Projected FCF

Global Lighting Technologies (TPE:4935) Intrinsic Value: Projected FCF : NT$126.94 (As of Jun. 12, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Global Lighting Technologies Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-12), Global Lighting Technologies's Intrinsic Value: Projected FCF is NT$126.94. The stock price of Global Lighting Technologies is NT$59.60. Therefore, Global Lighting Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Global Lighting Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:

TPE:4935' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.38   Med: 0.76   Max: 2
Current: 0.47

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Global Lighting Technologies was 2.00. The lowest was 0.38. And the median was 0.76.

TPE:4935's Price-to-Projected-FCF is ranked better than
90.23% of 1627 companies
in the Hardware industry
Industry Median: 1.44 vs TPE:4935: 0.47

Global Lighting Technologies Intrinsic Value: Projected FCF Historical Data

The historical data trend for Global Lighting Technologies's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Global Lighting Technologies Intrinsic Value: Projected FCF Chart

Global Lighting Technologies Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 60.41 80.12 110.39 135.03 130.61

Global Lighting Technologies Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 131.43 130.25 135.95 130.61 126.94

Competitive Comparison of Global Lighting Technologies's Intrinsic Value: Projected FCF

For the Electronic Components subindustry, Global Lighting Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Global Lighting Technologies's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Global Lighting Technologies's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Global Lighting Technologies's Price-to-Projected-FCF falls into.



Global Lighting Technologies Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Global Lighting Technologies's Free Cash Flow(6 year avg) = NT$940.56.

Global Lighting Technologies's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(10.336311950585*940.56336+8350.226*0.8)/129.211
=126.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Global Lighting Technologies  (TPE:4935) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Global Lighting Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=59.60/126.940717882
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Global Lighting Technologies Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Global Lighting Technologies's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Global Lighting Technologies (TPE:4935) Business Description

Traded in Other Exchanges
N/A
Address
No. 1149, Section 3, Minquan Road, Zhongli District, Taoyuan City, TWN
Global Lighting Technologies Inc is engaged in the design, manufacturing, and sales of applications of light guide plates, the development of optical molds, and the manufacturing, and sales of plastic components. The company has two reportable segments; the Department of light guide plates applications which provide the service of manufacturing and sales of related application products such as light guide plates, and the Department of plastic components which provides the service of design, manufacturing, and sales of plastic components. Geographically, the company operates in Asia, America, and Others, out of which it earns a majority of its revenue from Asia.

Global Lighting Technologies (TPE:4935) Headlines

No Headlines