GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Trutankless Inc (OTCPK:TKLS) » Definitions » Intrinsic Value: Projected FCF

Trutankless (Trutankless) Intrinsic Value: Projected FCF : $-1.45 (As of May. 17, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Trutankless Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-17), Trutankless's Intrinsic Value: Projected FCF is $-1.45. The stock price of Trutankless is $0.08. Therefore, Trutankless's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Trutankless's Intrinsic Value: Projected FCF or its related term are showing as below:

TKLS's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.44
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Trutankless Intrinsic Value: Projected FCF Historical Data

The historical data trend for Trutankless's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trutankless Intrinsic Value: Projected FCF Chart

Trutankless Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.38 -5.42 -2.95 -1.25 -1.22

Trutankless Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.20 -1.22 -1.34 -1.39 -1.45

Competitive Comparison of Trutankless's Intrinsic Value: Projected FCF

For the Consumer Electronics subindustry, Trutankless's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trutankless's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Trutankless's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Trutankless's Price-to-Projected-FCF falls into.



Trutankless Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Trutankless's Free Cash Flow(6 year avg) = $-1.84.

Trutankless's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep23)/0.8)/Shares Outstanding (Diluted Average)
=(12.782718065916*-1.83824+-6.747/0.8)/22.048
=-1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Trutankless  (OTCPK:TKLS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Trutankless's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.08/-1.4482698502127
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Trutankless Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Trutankless's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Trutankless (Trutankless) Business Description

Industry
Traded in Other Exchanges
N/A
Address
15900 North 78th Street, Suite 200, Scottsdale, AZ, USA, 85260
Trutankless Inc is engaged in manufacturing electric tankless water heaters that far surpasses traditional tank water heaters in energy efficiency, output, dependability, and environmental sustainability. The company anticipates its second generation Trutankless water heaters, with Wi-Fi, Bluetooth, and Zigbee capabilities to help modernize the water heating industry. The Trutankless brand mission is to apply smart engineering to forward-thinking technologies that save customers money, energy, and space.
Executives
Buit Right Holdings, Llc 10 percent owner 8790 E. VIA DE VENTURA, SUITE 4640, SCOTTSDALE AZ 85258
Michael Stebbins director 14646 N KIERLAND BLVD, SUITE 270, SCOTTSDALE AZ 85254
Robertson J Orr director, officer: President & CEO 14646 N KIERLAND BLVD, SUITE 270, SCOTTSDALE AZ 85254

Trutankless (Trutankless) Headlines

From GuruFocus

Trutankless, Inc. Completes Spin-Off of Notation Labs, Inc.

By PRNewswire PRNewswire 07-04-2022

Trutankless, Inc. Provides Business Update

By PRNewswire PRNewswire 04-24-2020

Trutankless, Inc. Sets Sales Record in First Quarter of 2019

By PRNewswire PRNewswire 05-08-2019

Trutankless, Inc. Announces North American Production

By PRNewswire PRNewswire 02-04-2021

Trutankless, Inc. Sets Sales Record in First Half of 2020

By PRNewswire PRNewswire 08-20-2020

Trutankless, Inc. Announces 1-for-8 Reverse Stock Split

By PRNewswire PRNewswire 09-24-2021