What is Shenzhen Rapoo Technology Co Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Shenzhen Rapoo Technology Co's Intrinsic Value: Projected FCF or its related term are showing as below:
SZSE:002577'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 3.08 Med: 5.76 Max: 27.89
Current: 3.7
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Shenzhen Rapoo Technology Co was 27.89. The lowest was 3.08. And the median was 5.76.
SZSE:002577's Price-to-Projected-FCF is ranked worse than 81.33% of 1628
companies
in the Hardware industry
Industry Median: 1.44
vs SZSE:002577: 3.70
Shenzhen Rapoo Technology Co Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Shenzhen Rapoo Technology Co Intrinsic Value: Projected FCF Chart
For the Computer Hardware subindustry, Shenzhen Rapoo Technology Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Shenzhen Rapoo Technology Co's Price-to-Projected-FCF Distribution in the Hardware Industry
For the Hardware industry and Technology sector, Shenzhen Rapoo Technology Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Shenzhen Rapoo Technology Co's Price-to-Projected-FCF falls into.
Shenzhen Rapoo Technology Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Shenzhen Rapoo Technology Co (SZSE:002577) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Shenzhen Rapoo Technology Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
12.35
/
3.3424749226648
=
3.69
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Shenzhen Rapoo Technology Co Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Shenzhen Rapoo Technology Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Shenzhen Rapoo Technology Co (SZSE:002577) Business Description
Shenzhen Rapoo Technology Co Ltd is a China-based company engaged in the research and development, manufacture and distribution of computer peripheral equipment. Its products portfolio consists of mice, such as wireless laser mouse, wireless touch mouse, wireless optical mouse, Bluetooth optical mouse, and others; keyboards, such as wireless optical combos, wireless multi-media touchpad keyboards, wireless ultra-slim keyboards and others, as well as other peripheral equipment. The company distributes its products within domestic market and to overseas markets.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
SZSE:002577 has been successfully added to your 