GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Rocky Mountain Industrials Inc (OTCPK:RMRI) » Definitions » Intrinsic Value: Projected FCF

Rocky Mountain Industrials (Rocky Mountain Industrials) Intrinsic Value: Projected FCF : $-18.20 (As of Jun. 01, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Rocky Mountain Industrials Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-01), Rocky Mountain Industrials's Intrinsic Value: Projected FCF is $-18.20. The stock price of Rocky Mountain Industrials is $1.00. Therefore, Rocky Mountain Industrials's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Rocky Mountain Industrials's Intrinsic Value: Projected FCF or its related term are showing as below:

RMRI's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 1.365
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Rocky Mountain Industrials Intrinsic Value: Projected FCF Historical Data

The historical data trend for Rocky Mountain Industrials's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rocky Mountain Industrials Intrinsic Value: Projected FCF Chart

Rocky Mountain Industrials Annual Data
Trend Sep14 Sep15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.52 -6.97 -7.84 -9.77 -15.95

Rocky Mountain Industrials Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -10.67 -11.88 -14.11 -15.95 -18.20

Competitive Comparison of Rocky Mountain Industrials's Intrinsic Value: Projected FCF

For the Other Industrial Metals & Mining subindustry, Rocky Mountain Industrials's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rocky Mountain Industrials's Price-to-Projected-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Rocky Mountain Industrials's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Rocky Mountain Industrials's Price-to-Projected-FCF falls into.



Rocky Mountain Industrials Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Rocky Mountain Industrials's Free Cash Flow(6 year avg) = $-12.72.

Rocky Mountain Industrials's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-12.71744+-1.595/0.8)/6.763
=-18.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rocky Mountain Industrials  (OTCPK:RMRI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Rocky Mountain Industrials's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.00/-18.197286736742
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rocky Mountain Industrials Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Rocky Mountain Industrials's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Rocky Mountain Industrials (Rocky Mountain Industrials) Business Description

Traded in Other Exchanges
N/A
Address
6200 South Syracuse Way, Suite 450, Greenwood Village, CO, USA, 80111
Rocky Mountain Industrials Inc is an exploration stage company dedicated to operating industrial assets in the United States including minerals, materials, and services. The company's operating segment includes Aggregates and Rail Park. It generates maximum revenue from the Aggregates segment. The Aggregates segment produces chemical grade lime for use in the aggregates market. Its Rail Park segment consists of land under development to provide a rail terminal and services facility.
Executives
Michael Okada officer: Chief Financial Officer 300 N. CONTINENTAL BLVD. #100, EL SEGUNDO CA 90245
Chad T. Brownstein director, 10 percent owner, officer: Chief Executive Officer 555 SOUTH BARRINGTON AVENUE, #216, LOS ANGELES CA 90049
Rocky Mountain Resource Holdings Inc. 10 percent owner 9595 WILSHIRE BLVD., SUITE 310 BEVERLY HILLS CA 90212
Gregory M. Dangler director, 10 percent owner, officer: President, CFO & Secretary 9595 WILSHIRE BLVD., SUITE 310 BEVERLY HILLS CA 90212
Principio Management Llc 10 percent owner 9595 WILSHIRE BLVD., SUITE 310 BEVERLY HILLS CA 90212
77727111, Llc 10 percent owner 9595 WILSHIRE BLVD., SUITE 310 BEVERLY HILLS CA 90212
Munitz Family Trust 10 percent owner 507 EUCLID STREET SANTA MONICA CA 90402
Andrew Peltz director 9595 WILSHIRE BLVD., SUITE 310 BEVERLY HILLS CA 90212
Legado Del Rey, Llc 10 percent owner 121 SOUTH BEVERLY DRIVE BEVERLY HILLS CA 90212
Edward Czuker 10 percent owner 121 SOUTH BEVERLY DRIVE BEVERLY HILLS CA 90212

Rocky Mountain Industrials (Rocky Mountain Industrials) Headlines

No Headlines