Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-11), Loomis AB's Intrinsic Value: Projected FCF is kr556.44. The stock price of Loomis AB is kr268.80. Therefore, Loomis AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for Loomis AB's Intrinsic Value: Projected FCF or its related term are showing as below:
OSTO:LOOMIS'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.41 Med: 0.68 Max: 1.1
Current: 0.48
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Loomis AB was 1.10. The lowest was 0.41. And the median was 0.68.
OSTO:LOOMIS's Price-to-Projected-FCF is ranked better than 81.79% of 670
companies
in the Business Services industry
Industry Median: 0.955
vs OSTO:LOOMIS: 0.48
Loomis AB Intrinsic Value: Projected FCF Historical Data
The historical data trend for Loomis AB's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Loomis AB's Intrinsic Value: Projected FCF
For the Security & Protection Services subindustry, Loomis AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Loomis AB's Price-to-Projected-FCF Distribution in the Business Services Industry
For the Business Services industry and Industrials sector, Loomis AB's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Loomis AB's Price-to-Projected-FCF falls into.
Loomis AB Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Loomis AB (OSTO:LOOMIS) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Loomis AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
268.80
/
556.43612199155
=
0.48
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Loomis AB Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Loomis AB's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Loomis AB is a Sweden-based company primarily engaged in cash handling services, which include cash in transit, or CIT, and cash management services, or CMS. CIT involves transporting cash to and from stores, banks and ATMs. CMS involves moving cash from customers to Loomis' cash centers where Loomis counts and packages bills and coins with quality assurance. CMS also involves cash flow analyzing, forecasting, and reporting, as well as other customized solutions. Besides CIT and CMS, Loomis also provides cross-border transportation services and general cargo services. Its segments are Europe, the United States, and Loomis Pay.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
OSTO:LOOMIS has been successfully added to your 