Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-27), Inwido AB's Intrinsic Value: Projected FCF is kr219.85. The stock price of Inwido AB is kr148.80. Therefore, Inwido AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.
The historical rank and industry rank for Inwido AB's Intrinsic Value: Projected FCF or its related term are showing as below:
OSTO:INWI'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.42 Med: 0.59 Max: 0.97
Current: 0.68
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Inwido AB was 0.97. The lowest was 0.42. And the median was 0.59.
OSTO:INWI's Price-to-Projected-FCF is ranked better than 65.32% of 1142
companies
in the Construction industry
Industry Median: 0.935
vs OSTO:INWI: 0.68
Inwido AB Intrinsic Value: Projected FCF Historical Data
The historical data trend for Inwido AB's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Inwido AB's Intrinsic Value: Projected FCF
For the Building Products & Equipment subindustry, Inwido AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Inwido AB's Price-to-Projected-FCF Distribution in the Construction Industry
For the Construction industry and Industrials sector, Inwido AB's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Inwido AB's Price-to-Projected-FCF falls into.
Inwido AB Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Inwido AB (OSTO:INWI) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Inwido AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
148.80
/
219.84890189755
=
0.68
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Inwido AB Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Inwido AB's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Inwido AB is a building material company that supplies both windows and doors. The company sells these products through three outlets, which include sales to manufacturers of prefabricated homes, construction companies, and direct to consumers. Inwido sells corporate brands such as Elitfonster and Tiivi. The majority of the company's revenue comes from Sweden. In addition to Inwindo's diversified product portfolio of doors and windows, the company offers "smart windows" that have antibacterial glass, integrated camera surveillance, and locks that can be operated via mobile phone apps. Inwido divides the business into four operating segments. The four segments are Scandinavia, Eastern Europe, e-Commerce, and Western Europe, out of which the majority is from the Scandinavia segment.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
OSTO:INWI has been successfully added to your 