GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » ABL Group ASA (OSL:ABL) » Definitions » Intrinsic Value: Projected FCF

ABL Group ASA (OSL:ABL) Intrinsic Value: Projected FCF : kr10.16 (As of May. 09, 2024)


View and export this data going back to 2014. Start your Free Trial

What is ABL Group ASA Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-09), ABL Group ASA's Intrinsic Value: Projected FCF is kr10.16. The stock price of ABL Group ASA is kr11.70. Therefore, ABL Group ASA's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.

The historical rank and industry rank for ABL Group ASA's Intrinsic Value: Projected FCF or its related term are showing as below:

OSL:ABL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.14   Med: 2.09   Max: 2.51
Current: 1.15

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of ABL Group ASA was 2.51. The lowest was 1.14. And the median was 2.09.

OSL:ABL's Price-to-Projected-FCF is ranked worse than
57.25% of 669 companies
in the Business Services industry
Industry Median: 0.95 vs OSL:ABL: 1.15

ABL Group ASA Intrinsic Value: Projected FCF Historical Data

The historical data trend for ABL Group ASA's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ABL Group ASA Intrinsic Value: Projected FCF Chart

ABL Group ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.86 4.33 4.15 7.18 10.16

ABL Group ASA Quarterly Data
Mar18 Jun18 Sep18 Dec18 Jun19 Dec19 Jun20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.18 1.95 8.92 8.39 10.16

Competitive Comparison of ABL Group ASA's Intrinsic Value: Projected FCF

For the Specialty Business Services subindustry, ABL Group ASA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ABL Group ASA's Price-to-Projected-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, ABL Group ASA's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where ABL Group ASA's Price-to-Projected-FCF falls into.



ABL Group ASA Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get ABL Group ASA's Free Cash Flow(6 year avg) = kr42.31.

ABL Group ASA's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*42.30592+1063.327*0.8)/123.350
=10.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


ABL Group ASA  (OSL:ABL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

ABL Group ASA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=11.70/10.161563299479
=1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


ABL Group ASA Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of ABL Group ASA's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


ABL Group ASA (OSL:ABL) Business Description

Industry
Traded in Other Exchanges
Address
10 Lower Thames Street, 1st Floor, Northern and Shell Building, London, GBR, EC3R 6EN
ABL Group ASA is an independent energy and marine consultant working in energy and oceans to de-risk and drive the energy transition across the renewables, maritime, and oil and gas sectors, offering its clients expertise across marine, engineering, and adjusting disciplines from more than 300 locations world wide. It has offices majorly in marine and offshore energy hubs in countries across Europe, Africa, the Americas, the Middle East, Asia, and Australia.