GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » MSC Income Fund Inc (OTCPK:MSCF) » Definitions » Intrinsic Value: Projected FCF

MSCome Fund (MSCome Fund) Intrinsic Value: Projected FCF : $11.74 (As of May. 16, 2024)


View and export this data going back to 2020. Start your Free Trial

What is MSCome Fund Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-16), MSCome Fund's Intrinsic Value: Projected FCF is $11.74. The stock price of MSCome Fund is $5.91. Therefore, MSCome Fund's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for MSCome Fund's Intrinsic Value: Projected FCF or its related term are showing as below:

MSCF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.43   Med: 0.43   Max: 0.51
Current: 0.5

During the past 9 years, the highest Price-to-Intrinsic-Value-Projected-FCF of MSCome Fund was 0.51. The lowest was 0.43. And the median was 0.43.

MSCF's Price-to-Projected-FCF is ranked better than
80.96% of 935 companies
in the Asset Management industry
Industry Median: 0.94 vs MSCF: 0.50

MSCome Fund Intrinsic Value: Projected FCF Historical Data

The historical data trend for MSCome Fund's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MSCome Fund Intrinsic Value: Projected FCF Chart

MSCome Fund Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - - - 8.42 11.74

MSCome Fund Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.42 9.69 9.03 9.68 11.74

Competitive Comparison of MSCome Fund's Intrinsic Value: Projected FCF

For the Asset Management subindustry, MSCome Fund's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MSCome Fund's Price-to-Projected-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, MSCome Fund's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MSCome Fund's Price-to-Projected-FCF falls into.



MSCome Fund Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MSCome Fund's Free Cash Flow(6 year avg) = $46.81.

MSCome Fund's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*46.81424+622.307*0.8)/80.338
=11.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MSCome Fund  (OTCPK:MSCF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MSCome Fund's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.91/11.74454958423
=0.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MSCome Fund Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of MSCome Fund's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MSCome Fund (MSCome Fund) Business Description

Traded in Other Exchanges
N/A
Address
1300 Post Oak Boulevard, 8th Floor, Houston, TX, USA, 77056
MSC Income Fund Inc is a non-diversified closed-end management investment company. The investment objective is to generate current income through debt and equity investments and the secondary objective is to generate long-term capital appreciation through such investments. The company invests in senior secured term loans, second lien loans, and mezzanine debt and selected equity investments issued by lower middle-market and middle-market companies.
Executives
Adam W Park officer: Chief Compliance Officer 1300 POST OAK BLVD, 8TH FLOOR, HOUSTON TX 77056
Dwayne L. Hyzak director, officer: CEO, SMD 1300 POST OAK BOULEVARD, SUITE 800, HOUSTON TX 77056
Jesse E Morris officer: EVP, COO and SMD 2800 POST OAK BLVD., STE. 2600, HOUSTON TX 77056
David L. Magdol officer: President, CIO and SMD 1300 POST OAK BOULEVARD, SUITE 800, HOUSTON TX 77056
Brent D. Smith officer: CFO, Treasurer 2500 CITYWEST BOULEVARD, SUITE 2200, HOUSTON TX 77042
Robert L. Kay director 1300 POST OAK BLVD. 8TH FLOOR, HOUSTON TX 77056
Jason B Beauvais officer: SVP, GC, CCO, Secretary 1300 POST OAK BOULEVARD, SUITE 800, HOUSTON TX 77056
Jeffrey B. Walker director 1300 POST OAK BLVD. 8TH FLOOR, HOUSTON TX 77056
Gilbert Cory officer: CAO and Assistant Treasurer C/O OHA INVESTMENT CORPORATION, 1114 AVENUE OF THE AMERICAS, 27TH FLOOR, NEW YORK NY 10036
Jeffrey Scott Folkerts officer: Chief Acctg Officr & Treasurer 5339 TYLER PARK LANE, KATY TX 77494
Alejandro Omar Palomo officer: Chief Investment Officer 9310 MEMORIAL DR, HOUSTON TX 77024
Janice E. Walker officer: President HINES GLOBAL INCOME TRUST, INC., 2800 POST OAK BLVD. SUITE 5000, HOUSTON TX 77056
David Matthew Covington officer: Chief Accounting Officer 2800 POST OAK BOULEVARD, SUITE 5000, HOUSTON TX 77056
Sherri W Schugart director, officer: Chairman, CEO and President 2800 POST OAK BOULEVARD, SUITE 5000, HOUSTON TX 77056-6118
Nicholas Meserve director 1300 POST OAK BLVD., STE 800, HOUSTON TX 77056

MSCome Fund (MSCome Fund) Headlines

No Headlines