GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Cambria Africa PLC (LSE:CMB) » Definitions » Intrinsic Value: Projected FCF

Cambria Africa (LSE:CMB) Intrinsic Value: Projected FCF : £0.02 (As of May. 20, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Cambria Africa Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-20), Cambria Africa's Intrinsic Value: Projected FCF is £0.02. The stock price of Cambria Africa is £0.00225. Therefore, Cambria Africa's Price-to-Intrinsic-Value-Projected-FCF of today is 0.1.

The historical rank and industry rank for Cambria Africa's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:CMB' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.11   Med: 0.23   Max: 0.45
Current: 0.11

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Cambria Africa was 0.45. The lowest was 0.11. And the median was 0.23.

LSE:CMB's Price-to-Projected-FCF is not ranked
in the Asset Management industry.
Industry Median: 0.93 vs LSE:CMB: 0.11

Cambria Africa Intrinsic Value: Projected FCF Historical Data

The historical data trend for Cambria Africa's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cambria Africa Intrinsic Value: Projected FCF Chart

Cambria Africa Annual Data
Trend Aug13 Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 0.01 0.01 0.02 0.02

Cambria Africa Semi-Annual Data
Aug13 Feb14 Aug14 Feb15 Aug15 Feb16 Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.02 - 0.02 -

Competitive Comparison of Cambria Africa's Intrinsic Value: Projected FCF

For the Asset Management subindustry, Cambria Africa's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cambria Africa's Price-to-Projected-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Cambria Africa's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Cambria Africa's Price-to-Projected-FCF falls into.



Cambria Africa Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Cambria Africa's Free Cash Flow(6 year avg) = £0.93.

Cambria Africa's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Aug22)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.93285714285714+4.797*0.8)/544.576
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cambria Africa  (LSE:CMB) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Cambria Africa's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.00225/0.023355285559421
=0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cambria Africa Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Cambria Africa's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Cambria Africa (LSE:CMB) Business Description

Traded in Other Exchanges
N/A
Address
Peel Road, Burleigh Manor, Douglas, IMN, IM1 5EP
Cambria Africa PLC is a long-term, active investment company with a portfolio of investments in Zimbabwe. Its investment objective is to provide shareholders with long-term capital appreciation. The company's business segments are Fintech; Industrial chemicals and Head Office. The fintech segment includes payments and business process outsourcing and payroll services. The Industrial Chemicals segment manufactures and distributes industrial solvents and mining chemicals. It generates maximum revenue from the Fintech segment.

Cambria Africa (LSE:CMB) Headlines

No Headlines